slotkoers
Shenzhen S.E.
00:00:00 15-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
55,22
CNY
|
-2,32%
|
|
-2,21%
|
-24,51%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
11.649
|
50.851
|
69.047
|
44.821
|
23.769
|
17.943
|
-
|
-
|
Bedrijfswaarde
1 |
11.649
|
50.851
|
65.706
|
41.745
|
21.409
|
15.575
|
14.842
|
15.238
|
K/w-verhouding
|
38,9
x
|
103
x
|
77,3
x
|
42,7
x
|
43,4
x
|
33,3
x
|
23,9
x
|
21,9
x
|
Dividendrendement
|
0,56%
|
0,45%
|
0,61%
|
0,94%
|
1,37%
|
1,37%
|
2,3%
|
2,36%
|
Marktkapitalisatie/omzet
|
7,7
x
|
27,8
x
|
20,2
x
|
11,1
x
|
8,4
x
|
6,41
x
|
5,34
x
|
4,73
x
|
Bedrijfswaarde/omzet
|
7,7
x
|
27,8
x
|
19,2
x
|
10,3
x
|
7,57
x
|
5,57
x
|
4,42
x
|
4,02
x
|
Bedrijfswaarde/EBITDA
|
26,4
x
|
78,9
x
|
53,2
x
|
28,5
x
|
27,5
x
|
22,2
x
|
15
x
|
12,4
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
46,1
x
|
265
x
|
-73,3
x
|
32
x
|
23,3
x
|
35,4
x
|
FCF Yield
|
-
|
-
|
2,17%
|
0,38%
|
-1,36%
|
3,13%
|
4,29%
|
2,83%
|
Price to Book
|
4,79
x
|
17,8
x
|
19,6
x
|
10,8
x
|
5,55
x
|
3,87
x
|
3,46
x
|
3,2
x
|
Aantal aandelen (in duizenden)
|
324.929
|
324.929
|
324.929
|
324.929
|
324.929
|
324.929
|
-
|
-
|
Referentieprijs
2 |
35,85
|
156,5
|
212,5
|
137,9
|
73,15
|
55,22
|
55,22
|
55,22
|
Datum van publicatie
|
16/04/20
|
1/04/21
|
28/04/22
|
28/04/23
|
28/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.512
|
1.826
|
3.414
|
4.050
|
2.830
|
2.797
|
3.361
|
3.790
|
EBITDA
1 |
441
|
644,6
|
1.236
|
1.465
|
779,7
|
700,6
|
990,7
|
1.227
|
Bedrijfsresultaat (EBIT)
1 |
400
|
601,8
|
1.194
|
1.421
|
726,3
|
668,1
|
924,5
|
1.082
|
Operationele Marge
|
26,45%
|
32,96%
|
34,96%
|
35,09%
|
25,67%
|
23,89%
|
27,51%
|
28,56%
|
Resultaat voor belastingen (EBT)
1 |
400,9
|
654,8
|
1.189
|
1.400
|
727,4
|
717,6
|
938,3
|
1.092
|
Nettowinst (verlies)
1 |
299,5
|
491,6
|
893,5
|
1.049
|
547,8
|
539,2
|
725,6
|
820,5
|
Nettomarge
|
19,81%
|
26,92%
|
26,17%
|
25,89%
|
19,36%
|
19,28%
|
21,59%
|
21,65%
|
WPA
2 |
0,9217
|
1,513
|
2,750
|
3,228
|
1,686
|
1,659
|
2,308
|
2,526
|
Free Cash Flow
1 |
-
|
-
|
1.424
|
157,4
|
-292,2
|
487
|
636
|
431
|
FCF-marge
|
-
|
-
|
41,72%
|
3,89%
|
-10,33%
|
17,41%
|
18,92%
|
11,37%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
115,26%
|
10,74%
|
-
|
69,51%
|
64,2%
|
35,12%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
159,42%
|
15,01%
|
-
|
90,32%
|
87,65%
|
52,53%
|
Dividend per aandeel
2 |
0,2000
|
0,7000
|
1,300
|
1,300
|
1,000
|
0,7559
|
1,270
|
1,303
|
Datum van publicatie
|
16/04/20
|
1/04/21
|
28/04/22
|
28/04/23
|
28/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
774,6
|
1.688
|
848,5
|
948,9
|
564,6
|
964,6
|
576,8
|
601,1
|
687,2
|
493,9
|
605,6
|
751,3
|
850,9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
231,7
|
694,2
|
263,6
|
337,6
|
125,9
|
399,5
|
163,1
|
76,26
|
87,47
|
99,56
|
159,9
|
148
|
209,2
|
Operationele Marge
|
29,91%
|
41,12%
|
31,06%
|
35,58%
|
22,3%
|
41,42%
|
28,28%
|
12,69%
|
12,73%
|
20,16%
|
26,4%
|
19,7%
|
24,59%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
173,4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
22,39%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/04/22
|
28/04/22
|
29/08/22
|
30/10/22
|
28/04/23
|
28/04/23
|
30/08/23
|
27/10/23
|
28/04/24
|
28/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
3.342
|
3.075
|
2.359
|
2.367
|
3.100
|
2.704
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
1.424
|
157
|
-292
|
487
|
636
|
431
|
ROE (netto-inkomsten/eigen vermogen)
|
13%
|
18,6%
|
28%
|
27,3%
|
13%
|
11,8%
|
14,8%
|
14,7%
|
ROA (netto-inkomsten/totale activa)
|
9,82%
|
13%
|
22,6%
|
17,7%
|
-
|
9,3%
|
12,6%
|
17%
|
Totale activa
1 |
3.049
|
3.783
|
3.957
|
5.923
|
-
|
5.798
|
5.740
|
4.826
|
Nettoactief per aandeel
2 |
7,480
|
8,790
|
10,80
|
12,80
|
13,20
|
14,30
|
16,00
|
17,20
|
Cashflow per aandeel
2 |
1,180
|
2,920
|
4,820
|
1,230
|
0,1600
|
2,190
|
2,290
|
2,540
|
Capex
1 |
35,4
|
49,5
|
140
|
243
|
343
|
99,4
|
141
|
125
|
Capex/omzet
|
2,34%
|
2,71%
|
4,11%
|
6,01%
|
12,14%
|
3,55%
|
4,2%
|
3,31%
|
Datum van publicatie
|
16/04/20
|
1/04/21
|
28/04/22
|
28/04/23
|
28/04/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
55,22
CNY Gemiddelde koersdoel
60,52
CNY Spread / Gemiddelde doel +9,60% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -24,51% | 2,48 mld. | | -1,51% | 296 mld. | | +7,88% | 81,36 mld. | | +12,88% | 44 mld. | | +0,78% | 36,86 mld. | | -12,83% | 19,98 mld. | | +13,03% | 16,87 mld. | | -2,81% | 13,01 mld. | | +5,05% | 9,99 mld. | | +14,50% | 9,64 mld. |
Distilleerderijen
|