Beurs gesloten -
London S.E.
17:35:07 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.747
GBX
|
+0,29%
|
|
-2,29%
|
+2,92%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.032
|
3.454
|
5.801
|
3.463
|
3.624
|
3.195
|
-
|
-
|
Bedrijfswaarde
1 |
6.898
|
4.548
|
6.576
|
4.319
|
4.647
|
4.217
|
4.182
|
4.197
|
K/w-verhouding
|
14,6
x
|
13,6
x
|
28,3
x
|
-35,7
x
|
13,2
x
|
12,5
x
|
10,5
x
|
9,47
x
|
Dividendrendement
|
2,72%
|
3,09%
|
2,32%
|
4,1%
|
3,88%
|
4,46%
|
4,61%
|
4,78%
|
Marktkapitalisatie/omzet
|
1,43
x
|
0,83
x
|
1,48
x
|
0,88
x
|
0,86
x
|
0,78
x
|
0,78
x
|
0,78
x
|
Bedrijfswaarde/omzet
|
1,64
x
|
1,09
x
|
1,68
x
|
1,1
x
|
1,11
x
|
1,03
x
|
1,02
x
|
1,03
x
|
Bedrijfswaarde/EBITDA
|
9,54
x
|
6,45
x
|
9,61
x
|
5,97
x
|
7,18
x
|
6,92
x
|
6,29
x
|
5,93
x
|
Bedrijfswaarde/FCF
|
-531
x
|
87,5
x
|
16,9
x
|
28,4
x
|
-186
x
|
17,7
x
|
22,9
x
|
16,1
x
|
FCF Yield
|
-0,19%
|
1,14%
|
5,9%
|
3,52%
|
-0,54%
|
5,64%
|
4,36%
|
6,21%
|
Price to Book
|
2,31
x
|
1,23
x
|
2,16
x
|
1,47
x
|
1,44
x
|
1,23
x
|
1,16
x
|
1,1
x
|
Aantal aandelen (in duizenden)
|
191.973
|
192.093
|
192.522
|
184.333
|
182.716
|
182.883
|
-
|
-
|
Referentieprijs
2 |
31,42
|
17,98
|
30,13
|
18,78
|
19,84
|
17,47
|
17,47
|
17,47
|
Datum van publicatie
|
30/05/19
|
11/06/20
|
27/05/21
|
26/05/22
|
25/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.214
|
4.170
|
3.922
|
3.940
|
4.201
|
4.112
|
4.112
|
4.088
|
EBITDA
1 |
723
|
705
|
684
|
724
|
647
|
609,3
|
664,6
|
707,4
|
Bedrijfsresultaat (EBIT)
1 |
566
|
539
|
504
|
556
|
465
|
417,6
|
468,1
|
505,6
|
Operationele Marge
|
13,43%
|
12,93%
|
12,85%
|
14,11%
|
11,07%
|
10,16%
|
11,38%
|
12,37%
|
Resultaat voor belastingen (EBT)
1 |
488
|
305
|
238
|
195
|
344
|
323,1
|
400,4
|
428,1
|
Nettowinst (verlies)
1 |
413
|
255
|
205
|
-101
|
276
|
254,8
|
312,9
|
337,4
|
Nettomarge
|
9,8%
|
6,12%
|
5,23%
|
-2,56%
|
6,57%
|
6,2%
|
7,61%
|
8,25%
|
WPA
2 |
2,146
|
1,321
|
1,064
|
-0,5260
|
1,502
|
1,400
|
1,669
|
1,844
|
Free Cash Flow
1 |
-13
|
52
|
388
|
152
|
-25
|
237,7
|
182,5
|
260,7
|
FCF-marge
|
-0,31%
|
1,25%
|
9,89%
|
3,86%
|
-0,6%
|
5,78%
|
4,44%
|
6,38%
|
Kasstroomconversie (ebitda)
|
-
|
7,38%
|
56,73%
|
20,99%
|
-
|
39,01%
|
27,46%
|
36,85%
|
Kasstroomconversie (nettowinst)
|
-
|
20,39%
|
189,27%
|
-
|
-
|
93,26%
|
58,33%
|
77,27%
|
Dividend per aandeel
2 |
0,8550
|
0,5562
|
0,7000
|
0,7700
|
0,7700
|
0,7794
|
0,8054
|
0,8346
|
Datum van publicatie
|
30/05/19
|
11/06/20
|
27/05/21
|
26/05/22
|
25/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
---|
Omzet
1 |
2.124
|
2.046
|
1.679
|
2.243
|
4.293
|
4.293
|
1.938
|
2.002
|
2.045
|
2.156
|
1.967
|
EBITDA
|
350
|
355
|
235
|
449
|
-
|
-
|
389
|
335
|
309
|
338
|
273
|
Bedrijfsresultaat (EBIT)
|
265
|
274
|
151
|
353
|
-
|
-
|
293
|
263
|
222
|
243
|
180
|
Operationele Marge
|
12,48%
|
13,39%
|
8,99%
|
15,74%
|
-
|
-
|
15,12%
|
13,14%
|
10,86%
|
11,27%
|
9,15%
|
Resultaat voor belastingen (EBT)
|
225
|
80
|
26
|
212
|
-
|
-
|
-9
|
204
|
188
|
156
|
82
|
Nettowinst (verlies)
|
176
|
79
|
24
|
181
|
-
|
-
|
-28
|
-73
|
160
|
116
|
63
|
Nettomarge
|
8,29%
|
3,86%
|
1,43%
|
8,07%
|
-
|
-
|
-1,44%
|
-3,65%
|
7,82%
|
5,38%
|
3,2%
|
WPA
|
0,9160
|
1,230
|
0,1230
|
0,9410
|
-
|
-
|
-0,1480
|
-0,3780
|
0,8710
|
0,6310
|
0,3460
|
Dividend per aandeel
|
-
|
0,3112
|
0,2000
|
0,5000
|
-
|
-
|
0,2200
|
-
|
0,2200
|
-
|
-
|
Datum van publicatie
|
21/11/19
|
11/06/20
|
19/11/20
|
27/05/21
|
24/08/21
|
24/11/21
|
24/11/21
|
26/05/22
|
23/11/22
|
25/05/23
|
22/11/23
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
866
|
1.094
|
775
|
856
|
1.023
|
1.022
|
987
|
1.002
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,198
x
|
1,552
x
|
1,133
x
|
1,182
x
|
1,581
x
|
1,677
x
|
1,486
x
|
1,416
x
|
Free Cash Flow
1 |
-13
|
52
|
388
|
152
|
-25
|
238
|
183
|
261
|
ROE (netto-inkomsten/eigen vermogen)
|
16,6%
|
9,38%
|
12,7%
|
15,9%
|
11,1%
|
10,9%
|
11,6%
|
12%
|
ROA (netto-inkomsten/totale activa)
|
7,98%
|
3,83%
|
2,71%
|
5,65%
|
4,03%
|
4,25%
|
4,22%
|
4,64%
|
Totale activa
1 |
5.176
|
6.654
|
7.553
|
-1.788
|
6.847
|
5.995
|
7.406
|
7.278
|
Nettoactief per aandeel
2 |
13,60
|
14,70
|
13,90
|
12,70
|
13,80
|
14,20
|
15,00
|
15,80
|
Cashflow per aandeel
2 |
1,740
|
3,110
|
3,990
|
3,150
|
1,580
|
2,750
|
2,960
|
2,950
|
Capex
1 |
301
|
443
|
381
|
453
|
316
|
348
|
342
|
333
|
Capex/omzet
|
7,14%
|
10,62%
|
9,71%
|
11,5%
|
7,52%
|
8,47%
|
8,33%
|
8,14%
|
Datum van publicatie
|
30/05/19
|
11/06/20
|
27/05/21
|
26/05/22
|
25/05/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
17,47
GBP Gemiddelde koersdoel
19,92
GBP Spread / Gemiddelde doel +14,04% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,92% | 3,98 mld. | | +11,47% | 63,22 mld. | | -3,47% | 46,34 mld. | | +13,72% | 39,97 mld. | | +17,83% | 25,46 mld. | | +7,27% | 18,68 mld. | | -0,57% | 17,24 mld. | | -21,73% | 15,81 mld. | | +0,22% | 14,9 mld. | | -19,10% | 13,74 mld. |
Chemische specialiteiten
|