Vertraagde tijd
Bombay S.E.
12:29:58 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
629,8
INR
|
+4,42%
|
|
+2,88%
|
+53,94%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
119.139
|
69.938
|
144.428
|
491.264
|
394.824
|
1.098.050
|
-
|
-
|
Bedrijfswaarde
1 |
201.837
|
138.850
|
202.876
|
555.426
|
616.624
|
1.338.271
|
1.333.303
|
1.280.646
|
K/w-verhouding
|
17,1
x
|
6,36
x
|
18,2
x
|
28,5
x
|
26,8
x
|
57,5
x
|
40,4
x
|
31,2
x
|
Dividendrendement
|
1,38%
|
2,35%
|
2,27%
|
0,67%
|
0,83%
|
0,36%
|
0,4%
|
0,5%
|
Marktkapitalisatie/omzet
|
1,3
x
|
0,85
x
|
2,09
x
|
6,02
x
|
3,82
x
|
8,97
x
|
6,96
x
|
6,13
x
|
Bedrijfswaarde/omzet
|
2,21
x
|
1,68
x
|
2,93
x
|
6,8
x
|
5,97
x
|
10,9
x
|
8,45
x
|
7,15
x
|
Bedrijfswaarde/EBITDA
|
6,71
x
|
4,7
x
|
6,98
x
|
18,7
x
|
18
x
|
24,3
x
|
17,8
x
|
14,3
x
|
Bedrijfswaarde/FCF
|
9,05
x
|
7,08
x
|
6,21
x
|
84,4
x
|
-28,7
x
|
-49,4
x
|
123
x
|
37,8
x
|
FCF Yield
|
11,1%
|
14,1%
|
16,1%
|
1,18%
|
-3,49%
|
-2,03%
|
0,81%
|
2,65%
|
Price to Book
|
1,01
x
|
0,6
x
|
1
x
|
2,81
x
|
2,13
x
|
5,15
x
|
4,65
x
|
4,16
x
|
Aantal aandelen (in duizenden)
|
1.641.038
|
1.641.731
|
1.642.158
|
1.643.574
|
1.640.315
|
1.743.629
|
-
|
-
|
Referentieprijs
2 |
72,60
|
42,60
|
87,95
|
298,9
|
240,7
|
629,8
|
629,8
|
629,8
|
Datum van publicatie
|
16/05/19
|
20/05/20
|
25/06/21
|
3/05/22
|
23/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
91.376
|
82.727
|
69.222
|
81.672
|
103.318
|
122.447
|
157.750
|
179.090
|
EBITDA
1 |
30.096
|
29.569
|
29.066
|
29.733
|
34.211
|
55.127
|
74.962
|
89.736
|
Bedrijfsresultaat (EBIT)
1 |
18.460
|
17.888
|
17.396
|
18.423
|
22.519
|
40.361
|
55.015
|
67.741
|
Operationele Marge
|
20,2%
|
21,62%
|
25,13%
|
22,56%
|
21,8%
|
32,96%
|
34,88%
|
37,83%
|
Resultaat voor belastingen (EBT)
1 |
8.969
|
11.142
|
10.986
|
22.383
|
19.428
|
22.753
|
34.158
|
43.073
|
Nettowinst (verlies)
1 |
6.951
|
10.999
|
7.955
|
17.286
|
14.778
|
17.930
|
25.600
|
33.194
|
Nettomarge
|
7,61%
|
13,3%
|
11,49%
|
21,17%
|
14,3%
|
14,64%
|
16,23%
|
18,54%
|
WPA
2 |
4,240
|
6,700
|
4,840
|
10,50
|
8,990
|
10,96
|
15,57
|
20,22
|
Free Cash Flow
1 |
22.310
|
19.611
|
32.644
|
6.580
|
-21.520
|
-27.104
|
10.845
|
33.888
|
FCF-marge
|
24,42%
|
23,71%
|
47,16%
|
8,06%
|
-20,83%
|
-22,14%
|
6,87%
|
18,92%
|
Kasstroomconversie (ebitda)
|
74,13%
|
66,32%
|
112,31%
|
22,13%
|
-
|
-
|
14,47%
|
37,76%
|
Kasstroomconversie (nettowinst)
|
320,94%
|
178,29%
|
410,37%
|
38,06%
|
-
|
-
|
42,36%
|
102,09%
|
Dividend per aandeel
2 |
1,000
|
1,000
|
2,000
|
2,000
|
2,000
|
2,278
|
2,511
|
3,171
|
Datum van publicatie
|
16/05/19
|
20/05/20
|
25/06/21
|
3/05/22
|
23/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
20.875
|
38.150
|
18.935
|
24.407
|
30.263
|
23.875
|
22.481
|
26.700
|
29.278
|
32.594
|
61.873
|
25.428
|
28.253
|
EBITDA
1 |
9.316
|
16.281
|
7.912
|
6.071
|
10.220
|
8.896
|
6.249
|
7.393
|
12.221
|
18.804
|
31.025
|
11.108
|
12.802
|
Bedrijfsresultaat (EBIT)
1 |
6.453
|
-
|
5.100
|
3.299
|
7.335
|
5.954
|
3.298
|
4.480
|
8.241
|
-
|
-
|
7.107
|
8.492
|
Operationele Marge
|
30,91%
|
-
|
26,93%
|
13,52%
|
24,24%
|
24,94%
|
14,67%
|
16,78%
|
28,15%
|
-
|
-
|
27,95%
|
30,06%
|
Resultaat voor belastingen (EBT)
1 |
6.066
|
-
|
4.075
|
9.690
|
7.528
|
6.047
|
2.347
|
3.506
|
4.260
|
10.919
|
-
|
3.102
|
4.454
|
Nettowinst (verlies)
1 |
3.392
|
5.403
|
3.239
|
8.644
|
5.604
|
4.657
|
1.796
|
2.720
|
2.899
|
8.502
|
11.400
|
2.313
|
3.270
|
Nettomarge
|
16,25%
|
14,16%
|
17,11%
|
35,41%
|
18,52%
|
19,5%
|
7,99%
|
10,19%
|
9,9%
|
26,08%
|
18,43%
|
9,1%
|
11,57%
|
WPA
2 |
2,070
|
-
|
-
|
5,240
|
3,400
|
2,840
|
1,090
|
1,660
|
1,760
|
5,170
|
-
|
1,410
|
1,925
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/10/21
|
29/10/21
|
19/01/22
|
3/05/22
|
21/07/22
|
28/10/22
|
20/01/23
|
23/05/23
|
14/07/23
|
20/10/23
|
20/10/23
|
23/01/24
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
82.698
|
68.912
|
58.448
|
64.161
|
221.800
|
240.221
|
235.253
|
182.596
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,748
x
|
2,331
x
|
2,011
x
|
2,158
x
|
6,483
x
|
4,358
x
|
3,138
x
|
2,035
x
|
Free Cash Flow
1 |
22.310
|
19.611
|
32.644
|
6.580
|
-21.520
|
-27.104
|
10.845
|
33.888
|
ROE (netto-inkomsten/eigen vermogen)
|
6,06%
|
8,85%
|
6,08%
|
7,39%
|
7,93%
|
8,99%
|
11,7%
|
14%
|
ROA (netto-inkomsten/totale activa)
|
2,64%
|
4,07%
|
3,09%
|
4,11%
|
3,71%
|
6,12%
|
7,28%
|
7,52%
|
Totale activa
1 |
263.307
|
270.317
|
257.741
|
420.211
|
398.372
|
292.769
|
351.708
|
441.527
|
Nettoactief per aandeel
2 |
72,00
|
70,90
|
88,30
|
106,0
|
113,0
|
122,0
|
135,0
|
151,0
|
Cashflow per aandeel
2 |
15,00
|
12,70
|
22,50
|
17,90
|
12,70
|
43,00
|
45,90
|
48,90
|
Capex
1 |
2.335
|
1.210
|
4.354
|
22.941
|
42.363
|
70.033
|
89.498
|
66.814
|
Capex/omzet
|
2,56%
|
1,46%
|
6,29%
|
28,09%
|
41%
|
57,19%
|
56,73%
|
37,31%
|
Datum van publicatie
|
16/05/19
|
20/05/20
|
25/06/21
|
3/05/22
|
23/05/23
|
-
|
-
|
-
|
Laatste slotkoers
629,8
INR Gemiddelde koersdoel
446,2
INR Spread / Gemiddelde doel -29,14% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +53,94% | 13,16 mld. | | +20,53% | 17,22 mld. | | -9,55% | 12,71 mld. | | +35,14% | 11,54 mld. | | +17,31% | 5,2 mld. | | -1,98% | 4,63 mld. | | +25,42% | 4,3 mld. | | +1,03% | 3,72 mld. | | +8,79% | 3,48 mld. | | +15,20% | 3,15 mld. |
Fossiele brandstof IPP's
|