Beurs gesloten -
Japan Exchange
08:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
353
JPY
|
0,00%
|
|
+5,06%
|
+3,82%
|
Fiscaal tijdperk: Januari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Marktkapitalisatie
1 |
7.840
|
5.973
|
4.560
|
4.050
|
3.859
|
4.305
|
Bedrijfswaarde
1 |
5.796
|
3.794
|
2.330
|
1.465
|
988
|
1.351
|
K/w-verhouding
|
53,5
x
|
55,4
x
|
60,2
x
|
16,4
x
|
18,7
x
|
12,2
x
|
Dividendrendement
|
1,2%
|
1,58%
|
2,07%
|
2,33%
|
2,44%
|
-
|
Marktkapitalisatie/omzet
|
3,48
x
|
2,46
x
|
2,17
x
|
1,92
x
|
1,92
x
|
2,08
x
|
Bedrijfswaarde/omzet
|
2,57
x
|
1,56
x
|
1,11
x
|
0,7
x
|
0,49
x
|
0,65
x
|
Bedrijfswaarde/EBITDA
|
14,2
x
|
10,4
x
|
7,61
x
|
3,67
x
|
2,04
x
|
2,45
x
|
Bedrijfswaarde/FCF
|
144
x
|
8,39
x
|
19,2
x
|
4,17
x
|
2,72
x
|
4,79
x
|
FCF Yield
|
0,69%
|
11,9%
|
5,22%
|
24%
|
36,7%
|
20,9%
|
Price to Book
|
2,5
x
|
1,89
x
|
1,45
x
|
1,23
x
|
1,14
x
|
1,2
x
|
Aantal aandelen (in duizenden)
|
12.706
|
12.736
|
12.736
|
12.736
|
12.736
|
12.660
|
Referentieprijs
2 |
617,0
|
469,0
|
358,0
|
318,0
|
303,0
|
340,0
|
Datum van publicatie
|
25/04/19
|
28/04/20
|
27/04/21
|
27/04/22
|
27/04/23
|
25/04/24
|
Fiscaal tijdperk: January |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Omzet
1 |
2.254
|
2.426
|
2.103
|
2.107
|
2.007
|
2.071
|
EBITDA
1 |
408
|
366
|
306
|
399
|
485
|
551
|
Bedrijfsresultaat (EBIT)
1 |
285
|
247
|
185
|
282
|
393
|
493
|
Operationele Marge
|
12,64%
|
10,18%
|
8,8%
|
13,38%
|
19,58%
|
23,8%
|
Resultaat voor belastingen (EBT)
1 |
244
|
189
|
123
|
348
|
302
|
496
|
Nettowinst (verlies)
1 |
147
|
108
|
76
|
248
|
206
|
354
|
Nettomarge
|
6,52%
|
4,45%
|
3,61%
|
11,77%
|
10,26%
|
17,09%
|
WPA
2 |
11,53
|
8,460
|
5,950
|
19,44
|
16,17
|
27,86
|
Free Cash Flow
1 |
40,12
|
452,4
|
121,6
|
351,2
|
362,6
|
282,1
|
FCF-marge
|
1,78%
|
18,65%
|
5,78%
|
16,67%
|
18,07%
|
13,62%
|
Kasstroomconversie (ebitda)
|
9,83%
|
123,6%
|
39,75%
|
88,03%
|
74,77%
|
51,2%
|
Kasstroomconversie (nettowinst)
|
27,3%
|
418,87%
|
160,03%
|
141,63%
|
176,03%
|
79,7%
|
Dividend per aandeel
2 |
7,400
|
7,400
|
7,400
|
7,400
|
7,400
|
-
|
Datum van publicatie
|
25/04/19
|
28/04/20
|
27/04/21
|
27/04/22
|
27/04/23
|
25/04/24
|
Fiscaal tijdperk: Januari |
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
1.037
|
1.070
|
524
|
491
|
999
|
501
|
515
|
1.027
|
523
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
93
|
143
|
64
|
86
|
200
|
120
|
119
|
246
|
131
|
Operationele Marge
|
8,97%
|
13,36%
|
12,21%
|
17,52%
|
20,02%
|
23,95%
|
23,11%
|
23,95%
|
25,05%
|
Resultaat voor belastingen (EBT)
1 |
29
|
179
|
89
|
73
|
109
|
120
|
121
|
248
|
132
|
Nettowinst (verlies)
1 |
5
|
126
|
64
|
44
|
61
|
81
|
82
|
170
|
90
|
Nettomarge
|
0,48%
|
11,78%
|
12,21%
|
8,96%
|
6,11%
|
16,17%
|
15,92%
|
16,55%
|
17,21%
|
WPA
2 |
0,4000
|
9,920
|
5,020
|
3,480
|
4,810
|
6,390
|
6,490
|
13,37
|
7,090
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/09/20
|
13/09/21
|
14/12/21
|
13/06/22
|
13/09/22
|
14/12/22
|
14/06/23
|
14/09/23
|
14/12/23
|
Fiscaal tijdperk: Januari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.044
|
2.179
|
2.230
|
2.585
|
2.871
|
2.954
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
40,1
|
452
|
122
|
351
|
363
|
282
|
ROE (netto-inkomsten/eigen vermogen)
|
4,56%
|
3,44%
|
2,42%
|
7,78%
|
6,17%
|
10,2%
|
ROA (netto-inkomsten/totale activa)
|
5,16%
|
4,51%
|
3,39%
|
5,08%
|
6,73%
|
8,09%
|
Totale activa
1 |
2.850
|
2.393
|
2.239
|
4.884
|
3.062
|
4.374
|
Nettoactief per aandeel
2 |
247,0
|
248,0
|
246,0
|
258,0
|
266,0
|
284,0
|
Cashflow per aandeel
2 |
161,0
|
171,0
|
175,0
|
203,0
|
225,0
|
234,0
|
Capex
1 |
22
|
7
|
5
|
9
|
10
|
8
|
Capex/omzet
|
0,98%
|
0,29%
|
0,24%
|
0,43%
|
0,5%
|
0,39%
|
Datum van publicatie
|
25/04/19
|
28/04/20
|
27/04/21
|
27/04/22
|
27/04/23
|
25/04/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,82% | 28,41 mln. | | -12,70% | 193 mld. | | +2,65% | 169 mld. | | +2,20% | 154 mld. | | +5,96% | 101 mld. | | +11,22% | 80,9 mld. | | +25,63% | 77,58 mld. | | -7,65% | 70,81 mld. | | -21,03% | 52,48 mld. | | -10,22% | 42,67 mld. |
IT Diensten & Consulting - Andere
|