slotkoers
Korea S.E.
00:00:00 27-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
78.500
KRW
|
-0,51%
|
|
-2,85%
|
+45,10%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
18.456.309
|
16.910.130
|
21.429.888
|
18.897.265
|
20.606.600
|
29.854.635
|
-
|
-
|
Bedrijfswaarde
1 |
18.456.309
|
16.910.130
|
21.429.888
|
18.897.265
|
20.606.600
|
29.854.635
|
29.854.635
|
29.854.635
|
K/w-verhouding
|
5,68
x
|
4,99
x
|
5,05
x
|
4,53
x
|
4,78
x
|
6,18
x
|
5,53
x
|
5,18
x
|
Dividendrendement
|
4,64%
|
4,08%
|
5,35%
|
6,08%
|
5,66%
|
4,08%
|
4,54%
|
4,93%
|
Marktkapitalisatie/omzet
|
1,61
x
|
1,35
x
|
1,48
x
|
1,26
x
|
1,3
x
|
1,78
x
|
1,75
x
|
1,7
x
|
Bedrijfswaarde/omzet
|
1,61
x
|
1,35
x
|
1,48
x
|
1,26
x
|
1,3
x
|
1,78
x
|
1,75
x
|
1,7
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,48
x
|
0,4
x
|
0,45
x
|
0,39
x
|
0,36
x
|
0,53
x
|
0,49
x
|
0,46
x
|
Aantal aandelen (in duizenden)
|
387.331
|
389.634
|
389.634
|
389.634
|
380.898
|
380.314
|
-
|
-
|
Referentieprijs
2 |
47.650
|
43.400
|
55.000
|
48.500
|
54.100
|
78.500
|
78.500
|
78.500
|
Datum van publicatie
|
6/02/20
|
4/02/21
|
8/02/22
|
7/02/23
|
7/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
11.432
|
12.493
|
14.484
|
15.013
|
15.815
|
16.794
|
17.075
|
17.584
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
5.161
|
5.659
|
6.098
|
5.639
|
9.582
|
9.846
|
9.843
|
10.181
|
Operationele Marge
|
45,14%
|
45,3%
|
42,1%
|
37,56%
|
60,59%
|
58,63%
|
57,64%
|
57,9%
|
Resultaat voor belastingen (EBT)
1 |
4.534
|
4.762
|
6.082
|
5.821
|
6.170
|
6.577
|
7.159
|
7.328
|
Nettowinst (verlies)
1 |
3.312
|
3.455
|
4.410
|
4.413
|
4.632
|
4.863
|
5.344
|
5.506
|
Nettomarge
|
28,97%
|
27,66%
|
30,45%
|
29,4%
|
29,29%
|
28,96%
|
31,3%
|
31,31%
|
WPA
2 |
8.389
|
8.697
|
10.890
|
10.705
|
11.312
|
12.710
|
14.201
|
15.145
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
2.210
|
1.770
|
2.940
|
2.950
|
3.060
|
3.200
|
3.560
|
3.871
|
Datum van publicatie
|
6/02/20
|
4/02/21
|
8/02/22
|
7/02/23
|
7/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
3.622
|
3.801
|
3.687
|
4.180
|
3.956
|
4.594
|
4.284
|
3.989
|
4.202
|
4.142
|
4.191
|
4.196
|
3.970
|
4.612
|
4.694
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
889,6
|
2.032
|
2.402
|
1.911
|
537,9
|
2.793
|
2.160
|
1.953
|
1.682
|
2.355
|
2.557
|
2.575
|
1.996
|
-
|
-
|
Operationele Marge
|
24,56%
|
53,46%
|
65,15%
|
45,72%
|
13,6%
|
60,81%
|
50,43%
|
48,96%
|
40,04%
|
56,87%
|
61%
|
61,36%
|
50,28%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
845,2
|
1.909
|
1.792
|
1.712
|
407,6
|
2.029
|
1.961
|
1.909
|
271,2
|
1.407
|
1.951
|
1.990
|
1.010
|
2.212
|
1.805
|
Nettowinst (verlies)
1 |
637,1
|
1.453
|
1.304
|
1.271
|
385,4
|
1.498
|
1.499
|
1.374
|
261,5
|
1.049
|
1.433
|
1.472
|
810,6
|
1.603
|
1.380
|
Nettomarge
|
17,59%
|
38,23%
|
35,35%
|
30,42%
|
9,74%
|
32,6%
|
34,99%
|
34,44%
|
6,22%
|
25,33%
|
34,18%
|
35,07%
|
20,42%
|
34,77%
|
29,39%
|
WPA
2 |
1.544
|
3.591
|
3.198
|
3.097
|
819,0
|
3.669
|
3.691
|
3.380
|
572,0
|
2.584
|
3.777
|
4.153
|
1.988
|
4.653
|
3.980
|
Dividend per aandeel
2 |
2.940
|
500,0
|
500,0
|
500,0
|
1.450
|
-
|
-
|
-
|
1.530
|
784,0
|
550,0
|
550,0
|
1.600
|
600,0
|
600,0
|
Datum van publicatie
|
8/02/22
|
22/04/22
|
21/07/22
|
25/10/22
|
7/02/23
|
26/04/23
|
25/07/23
|
24/10/23
|
7/02/24
|
25/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,93%
|
8,79%
|
9,8%
|
9,17%
|
9,18%
|
8,74%
|
9,14%
|
9,08%
|
ROA (netto-inkomsten/totale activa)
|
0,66%
|
0,61%
|
0,69%
|
0,64%
|
0,65%
|
0,66%
|
0,71%
|
0,71%
|
Totale activa
1 |
501.792
|
566.426
|
639.067
|
685.406
|
712.605
|
740.644
|
757.332
|
779.431
|
Nettoactief per aandeel
2 |
98.898
|
109.086
|
121.808
|
124.124
|
148.243
|
148.271
|
160.910
|
170.367
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
6/02/20
|
4/02/21
|
8/02/22
|
7/02/23
|
7/02/24
|
-
|
-
|
-
|
Laatste slotkoers
78.500
KRW Gemiddelde koersdoel
87.195
KRW Spread / Gemiddelde doel +11,08% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +45,10% | 21,53 mld. | | +18,48% | 572 mld. | | +18,43% | 307 mld. | | +21,47% | 262 mld. | | +24,09% | 186 mld. | | +29,19% | 174 mld. | | +7,92% | 160 mld. | | -1,49% | 155 mld. | | +8,49% | 150 mld. | | +13,94% | 140 mld. |
Banken - Andere
|