Beurs gesloten -
TEL AVIV STOCK EXCHANGE
16:24:35 04-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9.480
ILa
|
+3,91%
|
|
-0,16%
|
+7,36%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
807,8
|
1.152
|
1.584
|
2.741
|
1.789
|
1.318
|
Bedrijfswaarde
1 |
1.263
|
1.599
|
2.087
|
3.511
|
2.074
|
1.996
|
K/w-verhouding
|
1,86
x
|
-86,2
x
|
3,12
x
|
2,95
x
|
5,72
x
|
-5,53
x
|
Dividendrendement
|
12,4%
|
5,66%
|
6,32%
|
6,88%
|
8,4%
|
15,5%
|
Marktkapitalisatie/omzet
|
2,22
x
|
3,08
x
|
4,1
x
|
5,62
x
|
3,12
x
|
1,9
x
|
Bedrijfswaarde/omzet
|
3,47
x
|
4,28
x
|
5,4
x
|
7,2
x
|
3,61
x
|
2,89
x
|
Bedrijfswaarde/EBITDA
|
17,8
x
|
19,7
x
|
31,6
x
|
47,1
x
|
34,9
x
|
16
x
|
Bedrijfswaarde/FCF
|
-2,91
x
|
56,3
x
|
-8,01
x
|
9,69
x
|
-4,07
x
|
-8,38
x
|
FCF Yield
|
-34,4%
|
1,78%
|
-12,5%
|
10,3%
|
-24,6%
|
-11,9%
|
Price to Book
|
1,24
x
|
1,85
x
|
1,48
x
|
1,53
x
|
1,12
x
|
1,07
x
|
Aantal aandelen (in duizenden)
|
53.827
|
53.858
|
53.871
|
53.879
|
53.884
|
53.894
|
Referentieprijs
2 |
15,01
|
21,38
|
29,41
|
50,88
|
33,21
|
24,45
|
Datum van publicatie
|
8/04/19
|
30/04/20
|
19/04/21
|
31/03/22
|
30/03/23
|
26/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
364
|
373,5
|
386,5
|
487,8
|
574
|
691,8
|
EBITDA
1 |
70,97
|
81,16
|
66,1
|
74,61
|
59,41
|
124,7
|
Bedrijfsresultaat (EBIT)
1 |
40,75
|
50,44
|
35,24
|
22,54
|
2,825
|
42,56
|
Operationele Marge
|
11,19%
|
13,51%
|
9,12%
|
4,62%
|
0,49%
|
6,15%
|
Resultaat voor belastingen (EBT)
1 |
462
|
-5,536
|
500,4
|
879,6
|
387,6
|
-185,7
|
Nettowinst (verlies)
1 |
434,2
|
-13,36
|
507,1
|
930,3
|
312,7
|
-236
|
Nettomarge
|
119,29%
|
-3,58%
|
131,21%
|
190,72%
|
54,47%
|
-34,11%
|
WPA
2 |
8,067
|
-0,2480
|
9,414
|
17,27
|
5,802
|
-4,422
|
Free Cash Flow
1 |
-434,2
|
28,43
|
-260,6
|
362,2
|
-509,3
|
-238,2
|
FCF-marge
|
-119,28%
|
7,61%
|
-67,43%
|
74,27%
|
-88,74%
|
-34,43%
|
Kasstroomconversie (ebitda)
|
-
|
35,02%
|
-
|
485,52%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
38,94%
|
-
|
-
|
Dividend per aandeel
2 |
1,860
|
1,210
|
1,860
|
3,500
|
2,790
|
3,800
|
Datum van publicatie
|
8/04/19
|
30/04/20
|
19/04/21
|
31/03/22
|
30/03/23
|
26/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
455
|
448
|
503
|
769
|
285
|
679
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
6,416
x
|
5,515
x
|
7,603
x
|
10,31
x
|
4,799
x
|
5,443
x
|
Free Cash Flow
1 |
-434
|
28,4
|
-261
|
362
|
-509
|
-238
|
ROE (netto-inkomsten/eigen vermogen)
|
51%
|
-3,11%
|
49,9%
|
49,2%
|
15,3%
|
-9,66%
|
ROA (netto-inkomsten/totale activa)
|
1,28%
|
2,13%
|
1,1%
|
0,43%
|
0,05%
|
0,68%
|
Totale activa
1 |
33.936
|
-627,9
|
45.942
|
216.292
|
691.708
|
-34.955
|
Nettoactief per aandeel
2 |
12,10
|
11,60
|
19,80
|
33,30
|
29,70
|
22,80
|
Cashflow per aandeel
2 |
2,440
|
2,730
|
5,310
|
8,810
|
9,930
|
13,20
|
Capex
1 |
71,7
|
34,1
|
74,5
|
231
|
260
|
332
|
Capex/omzet
|
19,69%
|
9,14%
|
19,27%
|
47,41%
|
45,27%
|
48,01%
|
Datum van publicatie
|
8/04/19
|
30/04/20
|
19/04/21
|
31/03/22
|
30/03/23
|
26/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,36% | 1,28 mld. | | +18,26% | 148 mld. | | +10,84% | 84,98 mld. | | -0,29% | 83,47 mld. | | +2,89% | 77,05 mld. | | -1,20% | 72,78 mld. | | +79,72% | 66,22 mld. | | 0,00% | 47,33 mld. | | +7,81% | 46,15 mld. | | +4,70% | 41,25 mld. |
Elektriciteitsbedrijven - Andere
|