slotkoers
Korea S.E.
00:00:00 05-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
67.800
KRW
|
+1,19%
|
|
-1,17%
|
+9,18%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
762.772
|
679.077
|
3.233.698
|
2.077.175
|
2.362.502
|
2.579.350
|
-
|
-
|
Bedrijfswaarde
2 |
762,8
|
643,6
|
3.204
|
2.032
|
2.259
|
2.542
|
2.517
|
2.485
|
K/w-verhouding
|
28,9
x
|
33,7
x
|
197
x
|
116
x
|
72,4
x
|
62,3
x
|
53
x
|
45,6
x
|
Dividendrendement
|
1,55%
|
1,58%
|
0,33%
|
0,44%
|
0,46%
|
1,03%
|
0,89%
|
1,22%
|
Marktkapitalisatie/omzet
|
1,7
x
|
1,57
x
|
7,47
x
|
4,11
x
|
4,33
x
|
4,1
x
|
3,83
x
|
3,41
x
|
Bedrijfswaarde/omzet
|
1,7
x
|
1,49
x
|
7,4
x
|
4,02
x
|
4,14
x
|
4,04
x
|
3,73
x
|
3,28
x
|
Bedrijfswaarde/EBITDA
|
11,1
x
|
12,1
x
|
95,9
x
|
54,9
x
|
46,6
x
|
35,8
x
|
31,8
x
|
30,7
x
|
Bedrijfswaarde/FCF
|
30,9
x
|
57,7
x
|
-180
x
|
576
x
|
-
|
54,1
x
|
39,3
x
|
32,1
x
|
FCF Yield
|
3,24%
|
1,73%
|
-0,56%
|
0,17%
|
-
|
1,85%
|
2,54%
|
3,12%
|
Price to Book
|
1,56
x
|
1,36
x
|
6,3
x
|
3,82
x
|
4,32
x
|
4,53
x
|
4,21
x
|
4,14
x
|
Aantal aandelen (in duizenden)
|
38.044
|
38.044
|
38.044
|
38.044
|
38.044
|
38.044
|
-
|
-
|
Referentieprijs
3 |
20.050
|
17.850
|
85.000
|
54.600
|
62.100
|
67.800
|
67.800
|
67.800
|
Datum van publicatie
|
13/02/20
|
22/03/21
|
10/02/22
|
14/03/23
|
20/03/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
448,3
|
431,7
|
433,1
|
505,3
|
545,1
|
628,5
|
674,1
|
756,6
|
EBITDA
1 |
68,73
|
53,36
|
33,39
|
37
|
48,51
|
71
|
79,18
|
80,87
|
Bedrijfsresultaat (EBIT)
1 |
47,08
|
29,01
|
8,547
|
13,94
|
26,76
|
42,07
|
58,98
|
79,02
|
Operationele Marge
|
10,5%
|
6,72%
|
1,97%
|
2,76%
|
4,91%
|
6,69%
|
8,75%
|
10,44%
|
Resultaat voor belastingen (EBT)
1 |
37,28
|
26,44
|
17,4
|
25,74
|
43,65
|
55,27
|
65,4
|
76,1
|
Nettowinst (verlies)
1 |
28,68
|
20,16
|
16,45
|
17,95
|
32,65
|
41,33
|
49,03
|
56,67
|
Nettomarge
|
6,4%
|
4,67%
|
3,8%
|
3,55%
|
5,99%
|
6,58%
|
7,27%
|
7,49%
|
WPA
2 |
694,0
|
530,0
|
432,0
|
472,0
|
858,0
|
1.089
|
1.279
|
1.488
|
Free Cash Flow
3 |
24.685
|
11.148
|
-17.784
|
3.529
|
-
|
47.000
|
64.000
|
77.500
|
FCF-marge
|
5.506,21%
|
2.582,2%
|
-4.105,97%
|
698,39%
|
-
|
7.478,12%
|
9.494,14%
|
10.242,52%
|
Kasstroomconversie (ebitda)
|
35.914,59%
|
20.892,27%
|
-
|
9.537,76%
|
-
|
66.197,18%
|
80.833,6%
|
95.836,76%
|
Kasstroomconversie (nettowinst)
|
86.073,85%
|
55.297,08%
|
-
|
19.655,35%
|
-
|
113.709,69%
|
130.523,46%
|
136.764,7%
|
Dividend per aandeel
2 |
310,0
|
282,0
|
282,0
|
238,0
|
283,0
|
697,0
|
602,2
|
830,0
|
Datum van publicatie
|
13/02/20
|
22/03/21
|
10/02/22
|
14/03/23
|
20/03/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
189,3
|
92,94
|
110
|
108
|
194,3
|
120,1
|
119,4
|
197,2
|
127,6
|
138,8
|
137,8
|
212,6
|
143,2
|
150,6
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,188
|
-
|
18,7
|
11,4
|
17,8
|
17,2
|
21,6
|
Bedrijfsresultaat (EBIT)
1 |
17,63
|
-4,478
|
5,605
|
-1,123
|
14,9
|
10,68
|
4,832
|
1,647
|
8,629
|
10,8
|
11,73
|
12,63
|
11,1
|
15,7
|
Operationele Marge
|
9,31%
|
-4,82%
|
5,1%
|
-1,04%
|
7,67%
|
8,89%
|
4,05%
|
0,84%
|
6,76%
|
7,78%
|
8,51%
|
5,94%
|
7,75%
|
10,42%
|
Resultaat voor belastingen (EBT)
1 |
21,67
|
-2,299
|
6,716
|
0,7568
|
20,71
|
15,15
|
6,234
|
10,4
|
-
|
12,75
|
10
|
18,6
|
13,1
|
18
|
Nettowinst (verlies)
1 |
16,24
|
-1,668
|
5,125
|
0,5873
|
13,91
|
11,62
|
4,89
|
7,287
|
-
|
9,8
|
7,4
|
14
|
10,3
|
13,4
|
Nettomarge
|
8,57%
|
-1,8%
|
4,66%
|
0,54%
|
7,16%
|
9,68%
|
4,1%
|
3,69%
|
-
|
7,06%
|
5,37%
|
6,59%
|
7,19%
|
8,9%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/02/22
|
16/05/22
|
9/08/22
|
14/11/22
|
14/03/23
|
14/08/23
|
14/11/23
|
20/03/24
|
16/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
35,5
|
30,1
|
44,9
|
104
|
37,6
|
62
|
94,4
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
24.685
|
11.148
|
-17.784
|
3.529
|
-
|
47.000
|
64.000
|
77.500
|
ROE (netto-inkomsten/eigen vermogen)
|
5,8%
|
4,07%
|
3,25%
|
3,4%
|
5,99%
|
7,9%
|
9,43%
|
9,3%
|
ROA (netto-inkomsten/totale activa)
|
3,9%
|
2,81%
|
2,34%
|
2,36%
|
3,91%
|
5%
|
5,03%
|
5,6%
|
Totale activa
1 |
735
|
717,2
|
702,1
|
760,3
|
835,1
|
826,7
|
974,2
|
1.012
|
Nettoactief per aandeel
3 |
12.878
|
13.119
|
13.496
|
14.284
|
14.386
|
14.967
|
16.093
|
16.378
|
Cashflow per aandeel
3 |
712,0
|
-
|
-428,0
|
-
|
-
|
2.140
|
2.957
|
-
|
Capex
1 |
2,4
|
4,08
|
1,51
|
1,39
|
2,78
|
5
|
3,27
|
3,5
|
Capex/omzet
|
0,53%
|
0,94%
|
0,35%
|
0,27%
|
0,51%
|
0,8%
|
0,48%
|
0,46%
|
Datum van publicatie
|
13/02/20
|
22/03/21
|
10/02/22
|
14/03/23
|
20/03/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW |