Beurs gesloten -
Deutsche Boerse AG
08:01:41 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,885
EUR
|
+1,14%
|
|
-6,35%
|
-4,32%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
22.963
|
30.552
|
34.447
|
25.376
|
14.857
|
13.592
|
-
|
-
|
Bedrijfswaarde
1 |
28.875
|
31.326
|
31.507
|
25.165
|
17.105
|
14.376
|
11.608
|
13.019
|
K/w-verhouding
|
6,05
x
|
10,4
x
|
4,34
x
|
7,09
x
|
18,7
x
|
9,24
x
|
8,64
x
|
7,42
x
|
Dividendrendement
|
4,63%
|
2,86%
|
3,73%
|
4,7%
|
2,68%
|
3,61%
|
3,92%
|
4,56%
|
Marktkapitalisatie/omzet
|
0,56
x
|
0,57
x
|
0,42
x
|
0,29
x
|
0,29
x
|
0,26
x
|
0,24
x
|
0,23
x
|
Bedrijfswaarde/omzet
|
0,7
x
|
0,59
x
|
0,39
x
|
0,29
x
|
0,34
x
|
0,27
x
|
0,21
x
|
0,22
x
|
Bedrijfswaarde/EBITDA
|
6,16
x
|
5,69
x
|
3,82
x
|
3,6
x
|
4,95
x
|
3,65
x
|
2,86
x
|
2,88
x
|
Bedrijfswaarde/FCF
|
19
x
|
10,2
x
|
7,62
x
|
6,67
x
|
-
|
3,89
x
|
4,95
x
|
-
|
FCF Yield
|
5,27%
|
9,77%
|
13,1%
|
15%
|
-
|
25,7%
|
20,2%
|
-
|
Price to Book
|
1
x
|
1,1
x
|
1,63
x
|
1,38
x
|
0,84
x
|
0,73
x
|
0,68
x
|
0,64
x
|
Aantal aandelen (in duizenden)
|
1.716.203
|
1.797.200
|
1.807.310
|
1.807.425
|
1.807.429
|
1.807.429
|
-
|
-
|
Referentieprijs
2 |
13,38
|
17,00
|
19,06
|
14,04
|
8,220
|
7,520
|
7,520
|
7,520
|
Datum van publicatie
|
31/03/20
|
25/03/21
|
30/03/22
|
28/03/23
|
26/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
41.139
|
53.361
|
81.771
|
86.649
|
50.706
|
52.359
|
56.409
|
58.740
|
EBITDA
1 |
4.686
|
5.507
|
8.245
|
6.999
|
3.459
|
3.937
|
4.059
|
4.519
|
Bedrijfsresultaat (EBIT)
1 |
2.765
|
3.358
|
6.229
|
4.790
|
1.279
|
2.550
|
2.712
|
2.868
|
Operationele Marge
|
6,72%
|
6,29%
|
7,62%
|
5,53%
|
2,52%
|
4,87%
|
4,81%
|
4,88%
|
Resultaat voor belastingen (EBT)
1 |
4.928
|
4.242
|
5.564
|
5.076
|
889,1
|
2.222
|
2.444
|
2.595
|
Nettowinst (verlies)
1 |
3.788
|
2.896
|
7.939
|
3.579
|
791,2
|
1.440
|
1.561
|
1.599
|
Nettomarge
|
9,21%
|
5,43%
|
9,71%
|
4,13%
|
1,56%
|
2,75%
|
2,77%
|
2,72%
|
WPA
2 |
2,210
|
1,630
|
4,390
|
1,980
|
0,4400
|
0,8134
|
0,8699
|
1,014
|
Free Cash Flow
1 |
1.522
|
3.060
|
4.136
|
3.771
|
-
|
3.698
|
2.346
|
-
|
FCF-marge
|
3,7%
|
5,73%
|
5,06%
|
4,35%
|
-
|
7,06%
|
4,16%
|
-
|
Kasstroomconversie (ebitda)
|
32,49%
|
55,56%
|
50,17%
|
53,88%
|
-
|
93,94%
|
57,78%
|
-
|
Kasstroomconversie (nettowinst)
|
40,19%
|
105,67%
|
52,11%
|
105,36%
|
-
|
256,84%
|
150,23%
|
-
|
Dividend per aandeel
2 |
0,6200
|
0,4860
|
0,7110
|
0,6600
|
0,2200
|
0,2714
|
0,2949
|
0,3430
|
Datum van publicatie
|
31/03/20
|
25/03/21
|
30/03/22
|
28/03/23
|
26/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
---|
Omzet
1 |
21.329
|
21.885
|
31.476
|
36.709
|
45.062
|
48.034
|
38.615
|
25.315
|
25.392
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
2.536
|
3.693
|
3.461
|
1.329
|
568,2
|
711,2
|
Operationele Marge
|
-
|
-
|
-
|
6,91%
|
8,2%
|
7,21%
|
3,44%
|
2,24%
|
2,8%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
998,6
|
-
|
-
|
-
|
4.558
|
-
|
-
|
-
|
-
|
Nettomarge
|
4,68%
|
-
|
-
|
-
|
10,12%
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
31/03/20
|
27/08/20
|
25/03/21
|
27/08/21
|
30/03/22
|
30/08/22
|
28/03/23
|
14/09/23
|
26/03/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
5.912
|
774
|
-
|
-
|
2.248
|
784
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
2.940
|
212
|
-
|
-
|
1.984
|
573
|
Hefboom (schuld/ebitda)
|
1,262
x
|
0,1406
x
|
-
|
-
|
0,6498
x
|
0,1992
x
|
-
|
-
|
Free Cash Flow
1 |
1.522
|
3.060
|
4.136
|
3.771
|
-
|
3.698
|
2.346
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
17,6%
|
11,5%
|
15,2%
|
18,1%
|
6,74%
|
8,29%
|
8,47%
|
8,81%
|
ROA (netto-inkomsten/totale activa)
|
8,21%
|
5,46%
|
7,03%
|
7,64%
|
2,78%
|
3,53%
|
3,77%
|
3,93%
|
Totale activa
1 |
46.118
|
53.052
|
112.957
|
46.842
|
28.495
|
40.765
|
41.421
|
40.665
|
Nettoactief per aandeel
2 |
13,40
|
15,50
|
11,70
|
10,20
|
9,740
|
10,40
|
11,10
|
11,70
|
Cashflow per aandeel
2 |
1,870
|
2,430
|
3,200
|
2,980
|
-
|
1,010
|
1,370
|
1,230
|
Capex
1 |
1.681
|
1.266
|
1.637
|
1.613
|
-
|
1.392
|
1.260
|
1.371
|
Capex/omzet
|
4,09%
|
2,37%
|
2%
|
1,86%
|
-
|
2,66%
|
2,23%
|
2,33%
|
Datum van publicatie
|
31/03/20
|
25/03/21
|
30/03/22
|
28/03/23
|
26/03/24
|
-
|
-
|
-
|
Laatste slotkoers
7,52
HKD Gemiddelde koersdoel
10,5
HKD Spread / Gemiddelde doel +39,69% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,84% | 34,02 mld. | | -10,00% | 31,87 mld. | | -1,52% | 6,34 mld. | | +14,36% | 5,96 mld. | | +3,85% | 4,05 mld. | | -7,47% | 3,99 mld. | | +7,92% | 3,73 mld. | | 0,00% | 3,37 mld. | | +56,15% | 2,37 mld. |
Geïntegreerde logistieke dienstverleners
|