Beurs gesloten -
Nasdaq Helsinki
17:29:46 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
16,06
EUR
|
+0,88%
|
|
-2,90%
|
-10,43%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.115
|
8.215
|
11.373
|
8.161
|
7.142
|
6.446
|
-
|
-
|
Bedrijfswaarde
1 |
8.983
|
10.526
|
13.281
|
10.266
|
9.702
|
9.299
|
8.977
|
8.996
|
K/w-verhouding
|
18,4
x
|
19,3
x
|
20,4
x
|
13,5
x
|
14,3
x
|
14,3
x
|
13
x
|
12,3
x
|
Dividendrendement
|
3,99%
|
3,56%
|
3,61%
|
5,24%
|
5,69%
|
6,12%
|
6,28%
|
6,49%
|
Marktkapitalisatie/omzet
|
0,57
x
|
0,77
x
|
0,99
x
|
0,68
x
|
0,61
x
|
0,55
x
|
0,53
x
|
0,51
x
|
Bedrijfswaarde/omzet
|
0,84
x
|
0,99
x
|
1,15
x
|
0,85
x
|
0,82
x
|
0,79
x
|
0,73
x
|
0,71
x
|
Bedrijfswaarde/EBITDA
|
9,47
x
|
9,96
x
|
10,5
x
|
7,85
x
|
7,87
x
|
7,69
x
|
7,03
x
|
6,79
x
|
Bedrijfswaarde/FCF
|
43,4
x
|
14
x
|
15,2
x
|
22
x
|
26,2
x
|
21,2
x
|
21,7
x
|
19,2
x
|
FCF Yield
|
2,3%
|
7,16%
|
6,59%
|
4,54%
|
3,82%
|
4,73%
|
4,6%
|
5,22%
|
Price to Book
|
3,09
x
|
3,81
x
|
3,44
x
|
2,99
x
|
2,59
x
|
2,34
x
|
2,25
x
|
2,13
x
|
Aantal aandelen (in duizenden)
|
396.354
|
396.739
|
397.110
|
397.459
|
397.770
|
397.973
|
-
|
-
|
Referentieprijs
2 |
15,77
|
21,04
|
29,34
|
20,62
|
17,92
|
16,06
|
16,06
|
16,06
|
Datum van publicatie
|
5/02/20
|
3/02/21
|
3/02/22
|
2/02/23
|
30/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
10.720
|
10.669
|
11.499
|
12.039
|
11.784
|
11.803
|
12.270
|
12.708
|
EBITDA
1 |
948,9
|
1.057
|
1.263
|
1.308
|
1.232
|
1.209
|
1.277
|
1.326
|
Bedrijfsresultaat (EBIT)
1 |
461,6
|
567,8
|
775,5
|
815,1
|
712
|
655,2
|
704,4
|
740,7
|
Operationele Marge
|
4,31%
|
5,32%
|
6,74%
|
6,77%
|
6,04%
|
5,55%
|
5,74%
|
5,83%
|
Resultaat voor belastingen (EBT)
1 |
403,3
|
527,6
|
712,9
|
761,1
|
613,5
|
558,4
|
613,4
|
650,5
|
Nettowinst (verlies)
1 |
339,2
|
433,4
|
571,8
|
609,9
|
495,6
|
448,6
|
491,2
|
520,8
|
Nettomarge
|
3,16%
|
4,06%
|
4,97%
|
5,07%
|
4,21%
|
3,8%
|
4%
|
4,1%
|
WPA
2 |
0,8550
|
1,090
|
1,440
|
1,530
|
1,250
|
1,122
|
1,232
|
1,305
|
Free Cash Flow
1 |
207
|
754
|
875,4
|
466
|
370,6
|
439,7
|
412,8
|
469,5
|
FCF-marge
|
1,93%
|
7,07%
|
7,61%
|
3,87%
|
3,14%
|
3,73%
|
3,36%
|
3,69%
|
Kasstroomconversie (ebitda)
|
21,81%
|
71,33%
|
69,33%
|
35,64%
|
30,07%
|
36,36%
|
32,32%
|
35,41%
|
Kasstroomconversie (nettowinst)
|
61,03%
|
173,97%
|
153,1%
|
76,41%
|
74,78%
|
98,02%
|
84,03%
|
90,15%
|
Dividend per aandeel
2 |
0,6300
|
0,7500
|
1,060
|
1,080
|
1,020
|
0,9825
|
1,008
|
1,042
|
Datum van publicatie
|
5/02/20
|
3/02/21
|
3/02/22
|
2/02/23
|
30/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
2.921
|
2.761
|
3.108
|
3.010
|
3.042
|
2.828
|
3.105
|
2.949
|
2.902
|
2.760
|
3.112
|
2.979
|
2.948
|
2.856
|
3.169
|
EBITDA
1 |
331
|
263,1
|
357,9
|
367,4
|
317,5
|
251,5
|
339,3
|
341,9
|
301,1
|
235
|
326
|
337,7
|
317
|
247
|
336
|
Bedrijfsresultaat (EBIT)
1 |
203,5
|
143,7
|
236
|
242,8
|
192,6
|
125,9
|
207,6
|
208,1
|
170,5
|
99,5
|
188,4
|
194,2
|
168,5
|
113
|
-
|
Operationele Marge
|
6,97%
|
5,2%
|
7,59%
|
8,07%
|
6,33%
|
4,45%
|
6,69%
|
7,06%
|
5,88%
|
3,61%
|
6,06%
|
6,52%
|
5,72%
|
3,96%
|
-
|
Resultaat voor belastingen (EBT)
1 |
189,2
|
128,9
|
223,7
|
231,3
|
177,2
|
104,7
|
187,6
|
186,8
|
134,4
|
74,9
|
165
|
173,4
|
144,6
|
89
|
173
|
Nettowinst (verlies)
1 |
161,6
|
103,2
|
179,5
|
185,6
|
141,6
|
83,8
|
150,1
|
148,8
|
112,9
|
60,4
|
132,4
|
138,9
|
116,1
|
71
|
138
|
Nettomarge
|
5,53%
|
3,74%
|
5,77%
|
6,17%
|
4,65%
|
2,96%
|
4,83%
|
5,05%
|
3,89%
|
2,19%
|
4,25%
|
4,66%
|
3,94%
|
2,49%
|
4,35%
|
WPA
2 |
0,4100
|
0,2700
|
0,4500
|
0,4700
|
0,3600
|
0,2100
|
0,3800
|
0,3700
|
0,2800
|
0,1500
|
0,3300
|
0,3500
|
0,2967
|
0,1800
|
0,3500
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
0,2700
|
0,2700
|
0,2700
|
0,2500
|
-
|
0,2600
|
0,2600
|
0,2600
|
0,2500
|
0,2500
|
Datum van publicatie
|
3/02/22
|
29/04/22
|
26/07/22
|
27/10/22
|
2/02/23
|
28/04/23
|
27/07/23
|
26/10/23
|
30/01/24
|
25/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.868
|
2.310
|
1.907
|
2.104
|
2.560
|
2.854
|
2.531
|
2.550
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,023
x
|
2,186
x
|
1,511
x
|
1,609
x
|
2,077
x
|
2,36
x
|
1,982
x
|
1,924
x
|
Free Cash Flow
1 |
207
|
754
|
875
|
466
|
371
|
440
|
413
|
470
|
ROE (netto-inkomsten/eigen vermogen)
|
15,1%
|
17,8%
|
24,1%
|
23,2%
|
18,5%
|
16,4%
|
17,6%
|
17,8%
|
ROA (netto-inkomsten/totale activa)
|
5,11%
|
6,4%
|
8,4%
|
8,45%
|
6,51%
|
5,71%
|
5,9%
|
6,19%
|
Totale activa
1 |
6.633
|
6.771
|
6.804
|
7.220
|
7.614
|
7.860
|
8.322
|
8.408
|
Nettoactief per aandeel
2 |
5,110
|
5,520
|
8,520
|
6,900
|
6,930
|
6,860
|
7,150
|
7,520
|
Cashflow per aandeel
2 |
2,250
|
2,910
|
2,900
|
2,300
|
2,640
|
2,440
|
2,450
|
2,190
|
Capex
1 |
686
|
398
|
277
|
449
|
679
|
531
|
495
|
464
|
Capex/omzet
|
6,4%
|
3,73%
|
2,41%
|
3,73%
|
5,76%
|
4,5%
|
4,04%
|
3,65%
|
Datum van publicatie
|
5/02/20
|
3/02/21
|
3/02/22
|
2/02/23
|
30/01/24
|
-
|
-
|
-
|
Laatste slotkoers
16,06
EUR Gemiddelde koersdoel
17,16
EUR Spread / Gemiddelde doel +6,88% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,43% | 6,88 mld. | | -7,21% | 38,45 mld. | | +11,52% | 35,53 mld. | | +9,36% | 33,86 mld. | | +9,52% | 20,2 mld. | | +1,92% | 14,29 mld. | | -17,40% | 12,77 mld. | | +16,48% | 11,85 mld. | | -.--% | 11,82 mld. | | -3,89% | 11,75 mld. |
Supermarkten & Gemakswinkels
|