Beurs gesloten -
Japan Exchange
07:46:12 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
742
JPY
|
0,00%
|
|
+0,68%
|
+3,06%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
2.836
|
2.116
|
2.400
|
2.436
|
2.504
|
Bedrijfswaarde
1 |
5.608
|
6.862
|
5.963
|
6.020
|
6.809
|
K/w-verhouding
|
5,57
x
|
5,06
x
|
7,54
x
|
7,15
x
|
7,03
x
|
Dividendrendement
|
5,51%
|
8,16%
|
4,93%
|
5,37%
|
5,24%
|
Marktkapitalisatie/omzet
|
0,21
x
|
0,18
x
|
0,21
x
|
0,2
x
|
0,23
x
|
Bedrijfswaarde/omzet
|
0,42
x
|
0,58
x
|
0,51
x
|
0,51
x
|
0,62
x
|
Bedrijfswaarde/EBITDA
|
6.387.421
x
|
9.323.561
x
|
10.107.540
x
|
9.495.605
x
|
10.162.893
x
|
Bedrijfswaarde/FCF
|
31.462.302
x
|
-3.795.957
x
|
4.651.676
x
|
80.002.839
x
|
-10.795.305
x
|
FCF Yield
|
0%
|
-0%
|
0%
|
0%
|
-0%
|
Price to Book
|
0,53
x
|
0,38
x
|
0,42
x
|
0,41
x
|
0,41
x
|
Aantal aandelen (in duizenden)
|
3.907
|
3.926
|
3.942
|
3.961
|
3.975
|
Referentieprijs
2 |
726,0
|
539,0
|
609,0
|
615,0
|
630,0
|
Datum van publicatie
|
20/06/19
|
25/06/20
|
24/06/21
|
23/06/22
|
22/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
13.506
|
13.364
|
11.805
|
11.632
|
11.888
|
11.047
|
EBITDA
|
-
|
878
|
736
|
590
|
634
|
670
|
Bedrijfsresultaat (EBIT)
1 |
870
|
814
|
673
|
525
|
568
|
605
|
Operationele Marge
|
6,44%
|
6,09%
|
5,7%
|
4,51%
|
4,78%
|
5,48%
|
Resultaat voor belastingen (EBT)
1 |
799
|
735
|
622
|
488
|
520
|
545
|
Nettowinst (verlies)
1 |
504
|
484
|
418
|
318
|
340
|
356
|
Nettomarge
|
3,73%
|
3,62%
|
3,54%
|
2,73%
|
2,86%
|
3,22%
|
WPA
2 |
136,0
|
130,3
|
106,6
|
80,79
|
85,96
|
89,67
|
Free Cash Flow
|
-
|
178,2
|
-1.808
|
1.282
|
75,25
|
-630,8
|
FCF-marge
|
-
|
1,33%
|
-15,31%
|
11,02%
|
0,63%
|
-5,71%
|
Kasstroomconversie (ebitda)
|
-
|
20,3%
|
-
|
217,29%
|
11,87%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
36,83%
|
-
|
403,14%
|
22,13%
|
-
|
Dividend per aandeel
2 |
40,90
|
40,00
|
44,00
|
30,00
|
33,00
|
33,00
|
Datum van publicatie
|
13/02/19
|
20/06/19
|
25/06/20
|
24/06/21
|
23/06/22
|
22/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
5.746
|
5.101
|
5.445
|
2.966
|
2.309
|
4.881
|
2.835
|
2.355
|
4.961
|
2.512
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
298
|
150
|
178
|
165
|
109
|
215
|
177
|
123
|
321
|
133
|
Operationele Marge
|
5,19%
|
2,94%
|
3,27%
|
5,56%
|
4,72%
|
4,4%
|
6,24%
|
5,22%
|
6,47%
|
5,29%
|
Resultaat voor belastingen (EBT)
1 |
276
|
123
|
159
|
155
|
92
|
187
|
162
|
111
|
297
|
126
|
Nettowinst (verlies)
1 |
188
|
76
|
100
|
101
|
58
|
120
|
105
|
70
|
192
|
81
|
Nettomarge
|
3,27%
|
1,49%
|
1,84%
|
3,41%
|
2,51%
|
2,46%
|
3,7%
|
2,97%
|
3,87%
|
3,22%
|
WPA
2 |
48,08
|
19,55
|
25,44
|
25,52
|
14,67
|
30,26
|
26,59
|
17,80
|
48,27
|
20,42
|
Dividend per aandeel
|
20,00
|
10,00
|
15,00
|
-
|
-
|
15,00
|
-
|
-
|
15,00
|
-
|
Datum van publicatie
|
6/11/19
|
4/11/20
|
5/11/21
|
8/02/22
|
5/08/22
|
7/11/22
|
7/02/23
|
8/08/23
|
7/11/23
|
9/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
3.039
|
2.772
|
4.746
|
3.563
|
3.584
|
4.305
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
3,157
x
|
6,448
x
|
6,039
x
|
5,653
x
|
6,425
x
|
Free Cash Flow
|
-
|
178
|
-1.808
|
1.282
|
75,3
|
-631
|
ROE (netto-inkomsten/eigen vermogen)
|
10,6%
|
9,55%
|
7,73%
|
5,67%
|
5,85%
|
5,9%
|
ROA (netto-inkomsten/totale activa)
|
3,77%
|
3,65%
|
2,98%
|
2,24%
|
2,39%
|
2,44%
|
Totale activa
1 |
13.379
|
13.242
|
14.031
|
14.170
|
14.213
|
14.606
|
Nettoactief per aandeel
2 |
1.301
|
1.359
|
1.403
|
1.447
|
1.494
|
1.549
|
Cashflow per aandeel
2 |
1.209
|
1.035
|
732,0
|
1.011
|
986,0
|
1.088
|
Capex
|
-
|
40
|
13
|
18
|
12
|
5
|
Capex/omzet
|
-
|
0,3%
|
0,11%
|
0,15%
|
0,1%
|
0,05%
|
Datum van publicatie
|
13/02/19
|
20/06/19
|
25/06/20
|
24/06/21
|
23/06/22
|
22/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,06% | 19,27 mln. | | -4,29% | 47,9 mld. | | +10,30% | 23,95 mld. | | +3,86% | 18,46 mld. | | +17,08% | 15,45 mld. | | +17,95% | 12,63 mld. | | +27,53% | 7,13 mld. | | +4,61% | 6,35 mld. | | +9,69% | 6,11 mld. | | +5,44% | 5,95 mld. |
Homebuilding - Andere
|