Beurs gesloten -
Nasdaq Stockholm
17:29:49 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
124
SEK
|
-2,21%
|
|
-2,05%
|
+16,10%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
63.663
|
115.702
|
90.557
|
40.136
|
30.437
|
34.544
|
-
|
-
|
Bedrijfswaarde
1 |
64.593
|
110.885
|
85.173
|
29.749
|
22.557
|
39.144
|
39.375
|
42.424
|
K/w-verhouding
|
2,94
x
|
2,86
x
|
6,08
x
|
-2,05
x
|
-6,37
x
|
8,45
x
|
6,82
x
|
-
|
Dividendrendement
|
-
|
1,68%
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
21,9
x
|
68,5
x
|
53,6
x
|
-
|
32,5
x
|
8,02
x
|
6,52
x
|
-
|
Bedrijfswaarde/omzet
|
22,2
x
|
65,7
x
|
50,4
x
|
-
|
24,1
x
|
9,09
x
|
7,43
x
|
-
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
24.504.211
x
|
83.561.002
x
|
64.869.345
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,86
x
|
1,03
x
|
1,24
x
|
0,76
x
|
0,63
x
|
0,71
x
|
0,62
x
|
-
|
Aantal aandelen (in duizenden)
|
276.604
|
277.775
|
278.296
|
280.043
|
281.966
|
281.178
|
-
|
-
|
Referentieprijs
2 |
229,0
|
415,5
|
322,8
|
143,2
|
108,1
|
122,7
|
122,7
|
122,7
|
Datum van publicatie
|
6/02/20
|
4/02/21
|
3/02/22
|
2/02/23
|
1/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
2.907
|
1.689
|
1.689
|
-
|
936
|
4.306
|
5.299
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
21.534
|
1.293
|
-
|
-19.679
|
-5.123
|
3.907
|
4.880
|
Operationele Marge
|
740,76%
|
76,55%
|
-
|
-
|
-547,33%
|
90,73%
|
92,08%
|
Resultaat voor belastingen (EBT)
1 |
21.573
|
41.106
|
14.782
|
-19.519
|
-4.766
|
4.067
|
5.040
|
Nettowinst (verlies)
1 |
21.572
|
40.274
|
14.777
|
-19.519
|
-4.766
|
4.059
|
5.030
|
Nettomarge
|
742,07%
|
2.384,49%
|
874,9%
|
-
|
-509,19%
|
94,26%
|
94,91%
|
WPA
2 |
78,02
|
145,2
|
53,12
|
-69,83
|
-16,96
|
14,52
|
18,00
|
Free Cash Flow
|
2.636
|
1.327
|
1.313
|
-
|
-
|
-
|
-
|
FCF-marge
|
90,68%
|
78,57%
|
77,74%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
12,22%
|
3,29%
|
8,89%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
7,000
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
6/02/20
|
4/02/21
|
3/02/22
|
2/02/23
|
1/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2023 Q1
|
2024 Q1
|
---|
Omzet
|
-
|
-
|
EBITDA
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
Operationele Marge
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
Nettowinst (verlies)
1 |
2.546
|
-236
|
Nettomarge
|
-
|
-
|
WPA
2 |
9,090
|
-0,8400
|
Dividend per aandeel
|
-
|
-
|
Datum van publicatie
|
20/04/23
|
18/04/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
930
|
-
|
-
|
-
|
-
|
4.600
|
4.831
|
7.880
|
Nettokaspositie
1 |
-
|
4.817
|
5.384
|
10.387
|
7.880
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
2.636
|
1.327
|
1.313
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
3,62%
|
1,33%
|
16,1%
|
5,33%
|
-9,43%
|
7,51%
|
9,18%
|
-
|
ROA (netto-inkomsten/totale activa)
|
3,41%
|
41,5%
|
15,2%
|
4,9%
|
-8,57%
|
6,64%
|
7,93%
|
-
|
Totale activa
1 |
631.909
|
97.011
|
97.166
|
-398.681
|
55.621
|
61.089
|
63.392
|
-
|
Nettoactief per aandeel
2 |
265,0
|
402,0
|
260,0
|
189,0
|
171,0
|
172,0
|
198,0
|
-
|
Cashflow per aandeel
2 |
9,530
|
4,780
|
4,720
|
11,40
|
2,140
|
12,60
|
12,60
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
6/02/20
|
4/02/21
|
3/02/22
|
2/02/23
|
1/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
122,7
SEK Gemiddelde koersdoel
136,5
SEK Spread / Gemiddelde doel +11,25% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +19,18% | 79,51 mld. | | +72,64% | 18,81 mld. | | +12,09% | 17,62 mld. | | +10,55% | 14,64 mld. | | +4,34% | 13,24 mld. | | +5,80% | 11,88 mld. | | +7,01% | 11,11 mld. | | +37,56% | 10,61 mld. | | +0,46% | 10,02 mld. |
Holdingmaatschappijen - Andere
|