KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC. Toevoegen aan een lijst
Financiën Knight-Swift Transportation Holdings Inc.
Aandelen
KNX
US4990491049
Grondvracht & Logistiek
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 46,89 USD | -0,53% |
|
-2,60% | -18,66% |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 6.116 | 7.102 | 10.113 | 8.422 | 9.303 | 7.550 | - | - |
| Bedrijfswaarde 1 | 6.875 | 7.859 | 11.947 | 9.709 | 11.291 | 10.029 | 9.724 | 8.824 |
| K/w-verhouding | 19,9 x | 17,4 x | 13,7 x | 11,1 x | 43 x | 39,7 x | 16,6 x | 13,1 x |
| Dividendrendement | 0,67% | 0,77% | 0,62% | 0,92% | 0,97% | 1,26% | 1,36% | 1,42% |
| Marktkapitalisatie/omzet | 1,26 x | 1,52 x | 1,69 x | 1,13 x | 1,3 x | 0,98 x | 0,91 x | 0,85 x |
| Bedrijfswaarde/omzet | 1,42 x | 1,68 x | 1,99 x | 1,31 x | 1,58 x | 1,3 x | 1,18 x | 1 x |
| Bedrijfswaarde/EBITDA | 7,39 x | 7,13 x | 7,73 x | 5,54 x | 10,3 x | 8,44 x | 6,54 x | 5,11 x |
| Bedrijfswaarde/FCF | 25,5 x | 16,3 x | 17 x | 15,3 x | 29,5 x | 39,5 x | 17 x | 13,8 x |
| FCF Yield | 3,92% | 6,13% | 5,88% | 6,54% | 3,39% | 2,53% | 5,87% | 7,24% |
| Price to Book | 1,09 x | 1,22 x | 1,56 x | 1,21 x | 1,31 x | 1,06 x | 1,01 x | 0,95 x |
| Aantal aandelen (in duizenden) | 170.646 | 169.832 | 165.957 | 160.696 | 161.369 | 161.009 | - | - |
| Referentieprijs 2 | 35,84 | 41,82 | 60,94 | 52,41 | 57,65 | 46,89 | 46,89 | 46,89 |
| Datum van publicatie | 29/01/20 | 27/01/21 | 26/01/22 | 26/01/23 | 24/01/24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 4.844 | 4.674 | 5.998 | 7.429 | 7.142 | 7.718 | 8.267 | 8.839 |
| EBITDA 1 | 929,7 | 1.102 | 1.546 | 1.753 | 1.100 | 1.188 | 1.487 | 1.726 |
| Bedrijfsresultaat (EBIT) 1 | 509,6 | 640,8 | 1.023 | 1.158 | 434,6 | 426,5 | 676,9 | 886,6 |
| Operationele Marge | 10,52% | 13,71% | 17,06% | 15,59% | 6,09% | 5,53% | 8,19% | 10,03% |
| Resultaat voor belastingen (EBT) 1 | 414 | 560,3 | 974,6 | 1.021 | 270,3 | 310,4 | 603,1 | 616,2 |
| Nettowinst (verlies) 1 | 309,2 | 410 | 743,4 | 771,3 | 217,1 | 206,2 | 455,2 | 573,2 |
| Nettomarge | 6,38% | 8,77% | 12,39% | 10,38% | 3,04% | 2,67% | 5,51% | 6,48% |
| WPA 2 | 1,800 | 2,400 | 4,450 | 4,730 | 1,340 | 1,180 | 2,820 | 3,580 |
| Free Cash Flow 1 | 269,8 | 481,8 | 702,9 | 635,3 | 382,7 | 254 | 571 | 638,7 |
| FCF-marge | 5,57% | 10,31% | 11,72% | 8,55% | 5,36% | 3,29% | 6,91% | 7,23% |
| Kasstroomconversie (ebitda) | 29,01% | 43,73% | 45,47% | 36,24% | 34,8% | 21,38% | 38,39% | 37% |
| Kasstroomconversie (nettowinst) | 87,24% | 117,5% | 94,55% | 82,36% | 176,23% | 123,19% | 125,45% | 111,44% |
| Dividend per aandeel 2 | 0,2400 | 0,3200 | 0,3800 | 0,4800 | 0,5600 | 0,5889 | 0,6362 | 0,6671 |
| Datum van publicatie | 29/01/20 | 27/01/21 | 26/01/22 | 26/01/23 | 24/01/24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.642 | 1.817 | 1.827 | 1.961 | 1.897 | 1.744 | 1.637 | 1.553 | 2.020 | 1.932 | 1.833 | 1.849 | 1.959 | 2.023 | 1.948 |
| EBITDA 1 | 421,7 | 500,8 | 465,2 | 487,5 | 445,7 | 370,8 | 319,6 | 271 | 305 | 222,8 | 255 | 276,1 | 305 | 327,3 | 328,4 |
| Bedrijfsresultaat (EBIT) 1 | 283,1 | 360,3 | 320,1 | 340 | 279,1 | 218,7 | 163,7 | 114,7 | 109,5 | 46,75 | 71,61 | 94,82 | 117,6 | 147,9 | 146,2 |
| Operationele Marge | 17,24% | 19,83% | 17,52% | 17,34% | 14,71% | 12,54% | 10% | 7,38% | 5,42% | 2,42% | 3,91% | 5,13% | 6% | 7,31% | 7,51% |
| Resultaat voor belastingen (EBT) 1 | 267,2 | 327,3 | 277,5 | 291,5 | 260,5 | 191 | 136,4 | 84,86 | 58,68 | -9,699 | 36,71 | 59,86 | 87,35 | 109,4 | 112,1 |
| Nettowinst (verlies) 1 | 206,2 | 254,6 | 208,3 | 219,5 | 194,8 | 148,7 | 104,3 | 63,33 | 60,19 | -10,66 | 27,8 | 45,12 | 66,04 | 90,98 | 107,8 |
| Nettomarge | 12,55% | 14,01% | 11,4% | 11,19% | 10,27% | 8,53% | 6,37% | 4,08% | 2,98% | -0,55% | 1,52% | 2,44% | 3,37% | 4,5% | 5,53% |
| WPA 2 | 1,230 | 1,520 | 1,250 | 1,350 | 1,210 | 0,9200 | 0,6400 | 0,3900 | 0,3700 | -0,0700 | 0,1600 | 0,2600 | 0,3125 | 0,4550 | 0,4900 |
| Dividend per aandeel 2 | 0,1000 | 0,1000 | 0,1200 | 0,1200 | 0,1200 | 0,1200 | 0,1400 | 0,1400 | 0,1400 | 0,1400 | 0,1267 | 0,1340 | 0,1340 | 0,1340 | 0,0605 |
| Datum van publicatie | 20/10/21 | 26/01/22 | 20/04/22 | 20/07/22 | 19/10/22 | 26/01/23 | 20/04/23 | 20/07/23 | 19/10/23 | 24/01/24 | - | - | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 759 | 757 | 1.834 | 1.287 | 1.988 | 2.479 | 2.174 | 1.274 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 0,8165 x | 0,6871 x | 1,186 x | 0,7341 x | 1,808 x | 2,087 x | 1,462 x | 0,738 x |
| Free Cash Flow 1 | 270 | 482 | 703 | 635 | 383 | 254 | 571 | 639 |
| ROE (netto-inkomsten/eigen vermogen) | 6,71% | 8,08% | 12,7% | 12,2% | 3,97% | 3,49% | 6,57% | 8,58% |
| ROA (netto-inkomsten/totale activa) | 4,61% | 5,57% | 8,24% | 7,6% | 2,34% | 1,96% | 3,42% | 5,1% |
| Totale activa 1 | 6.710 | 7.366 | 9.018 | 10.147 | 9.279 | 10.527 | 13.320 | 11.238 |
| Nettoactief per aandeel 2 | 32,90 | 34,40 | 39,10 | 43,20 | 43,90 | 44,40 | 46,30 | 49,50 |
| Cashflow per aandeel 2 | 4,880 | 5,880 | 7,410 | 8,800 | 7,180 | 5,380 | 7,150 | 9,610 |
| Capex 1 | 570 | 522 | 535 | 801 | 1.072 | 730 | 768 | 684 |
| Capex/omzet | 11,76% | 11,16% | 8,93% | 10,78% | 15% | 9,46% | 9,29% | 7,74% |
| Datum van publicatie | 29/01/20 | 27/01/21 | 26/01/22 | 26/01/23 | 24/01/24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C+
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
18
Laatste slotkoers
46,89
USD
Gemiddelde koersdoel
57,12
USD
Spread / Gemiddelde doel
+21,81%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -18,66% | 7,55 mld. | |
| +2,82% | 79,59 mld. | |
| +6,48% | 76,06 mld. | |
| -.--% | 26,71 mld. | |
| +26,61% | 12,9 mld. | |
| -9,58% | 12,39 mld. | |
| -18,72% | 8,22 mld. | |
| -9,19% | 7,52 mld. | |
| +5,99% | 5,34 mld. | |
| -3,88% | 5,4 mld. |
