KOMEDA HOLDINGS CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 2.573 JPY | -0,08% |
|
-0,92% | -6,27% |
| 11/04 | Japanse aandelen tuimelen na hoger dan verwachte Amerikaanse inflatie | MT |
| 11/04 | Komeda's toerekenbare netto-inkomen stijgt met 10% in boekjaar eindigend in februari | MT |
Totale waarde
| Fiscaal tijdperk: Februari | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 96.656 | 84.171 | 87.699 | 97.496 | 108.586 | 118.006 | - | - |
| Bedrijfswaarde 1 | 110.340 | 126.020 | 126.227 | 137.914 | 147.465 | 125.055 | 148.418 | 143.243 |
| K/w-verhouding | 18,8 x | 15,6 x | 24,4 x | 19,7 x | 20 x | 21 x | 18,2 x | 16,9 x |
| Dividendrendement | 2,35% | 2,79% | 2,05% | 2,41% | 2,21% | 1,94% | 2,1% | 2,36% |
| Marktkapitalisatie/omzet | 3,19 x | 2,7 x | 3,04 x | 2,93 x | 2,87 x | 2,89 x | 2,54 x | 2,36 x |
| Bedrijfswaarde/omzet | 3,64 x | 4,04 x | 4,38 x | 4,14 x | 3,9 x | 2,89 x | 3,2 x | 2,86 x |
| Bedrijfswaarde/EBITDA | 13,5 x | 14 x | 18,2 x | 15,5 x | 15,3 x | 12,1 x | 13,2 x | 11,8 x |
| Bedrijfswaarde/FCF | 30,2 x | 15,7 x | -105 x | 7,72 x | 16,4 x | 26,9 x | 18,3 x | 18,8 x |
| FCF Yield | 3,31% | 6,39% | -0,95% | 13% | 6,09% | 3,72% | 5,46% | 5,31% |
| Price to Book | 3,29 x | 2,54 x | 2,52 x | 2,6 x | 2,68 x | 2,9 x | 2,5 x | 2,3 x |
| Aantal aandelen (in duizenden) | 45.378 | 46.045 | 46.109 | 46.141 | 46.148 | 45.828 | - | - |
| Referentieprijs 2 | 2.130 | 1.828 | 1.902 | 2.113 | 2.353 | 2.575 | 2.575 | 2.575 |
| Datum van publicatie | 10/04/19 | 10/04/20 | 14/04/21 | 13/04/22 | 12/04/23 | 10/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Februari | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 30.335 | 31.219 | 28.836 | 33.317 | 37.836 | 43.236 | 46.392 | 50.008 |
| EBITDA 1 | 8.189 | 8.992 | 6.940 | 8.922 | 9.633 | 10.300 | 11.242 | 12.110 |
| Bedrijfsresultaat (EBIT) 1 | 7.568 | 7.878 | 5.511 | 7.305 | 8.024 | 8.717 | 9.490 | 10.267 |
| Operationele Marge | 24,95% | 25,23% | 19,11% | 21,93% | 21,21% | 20,16% | 20,46% | 20,53% |
| Resultaat voor belastingen (EBT) 1 | 7.461 | 7.775 | 5.391 | 7.179 | 8.001 | 8.685 | 9.458 | 10.215 |
| Nettowinst (verlies) 1 | 5.117 | 5.376 | 3.590 | 4.934 | 5.424 | 5.972 | 6.453 | 6.967 |
| Nettomarge | 16,87% | 17,22% | 12,45% | 14,81% | 14,34% | 13,81% | 13,91% | 13,93% |
| WPA 2 | 113,4 | 117,3 | 77,89 | 107,0 | 117,6 | 130,1 | 141,5 | 152,8 |
| Free Cash Flow 1 | 3.653 | 8.048 | -1.197 | 17.860 | 8.988 | 5.710 | 8.101 | 7.600 |
| FCF-marge | 12,04% | 25,78% | -4,15% | 53,61% | 23,76% | 13,29% | 17,46% | 15,2% |
| Kasstroomconversie (ebitda) | 44,61% | 89,51% | - | 200,18% | 93,3% | 53,44% | 72,06% | 62,76% |
| Kasstroomconversie (nettowinst) | 71,39% | 149,72% | - | 361,98% | 165,71% | 95,25% | 125,55% | 109,09% |
| Dividend per aandeel 2 | 50,00 | 51,00 | 39,00 | 51,00 | 52,00 | 53,00 | 54,00 | 60,80 |
| Datum van publicatie | 10/04/19 | 10/04/20 | 14/04/21 | 13/04/22 | 12/04/23 | 10/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Februari | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 15.328 | 15.891 | 13.479 | 15.357 | 8.164 | 16.385 | 8.267 | 8.665 | 16.932 | 8.959 | 9.152 | 18.111 | 9.438 | 10.287 | 19.725 | 10.454 | 10.830 | 21.284 | 10.836 | 11.116 | 21.600 | 11.067 | 11.400 | 22.250 | 11.367 | 12.167 | 24.400 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 3.932 | 3.946 | 2.404 | 3.107 | 1.794 | 3.799 | 2.048 | 1.458 | 3.506 | 1.861 | 1.895 | 3.756 | 2.056 | 2.212 | 4.268 | 2.256 | 2.066 | 4.322 | 2.297 | 2.098 | 4.300 | 2.297 | 2.267 | 4.445 | 2.523 | 2.397 | 5.200 |
| Operationele Marge | 25,65% | 24,83% | 17,84% | 20,23% | 21,97% | 23,19% | 24,77% | 16,83% | 20,71% | 20,77% | 20,71% | 20,74% | 21,78% | 21,5% | 21,64% | 21,58% | 19,08% | 20,31% | 21,2% | 18,87% | 19,91% | 20,75% | 19,88% | 19,98% | 22,2% | 19,7% | 21,31% |
| Resultaat voor belastingen (EBT) 1 | 3.874 | - | 2.340 | 3.051 | 1.771 | 3.759 | 2.045 | 1.375 | 3.420 | 1.911 | 1.896 | 3.807 | 2.029 | 2.165 | - | 2.246 | 2.042 | 4.288 | 2.311 | 2.086 | - | 2.290 | 2.400 | 4.690 | 2.370 | 2.360 | - |
| Nettowinst (verlies) 1 | 2.658 | 2.717 | 1.600 | 1.990 | 1.209 | 2.556 | 1.387 | 991 | 2.378 | 1.296 | 1.289 | 2.585 | 1.388 | 1.451 | - | 1.528 | 1.390 | 2.918 | 1.574 | 1.480 | - | 1.545 | 1.530 | 3.050 | 1.620 | 1.660 | - |
| Nettomarge | 17,34% | 17,1% | 11,87% | 12,96% | 14,81% | 15,6% | 16,78% | 11,44% | 14,04% | 14,47% | 14,08% | 14,27% | 14,71% | 14,11% | - | 14,62% | 12,83% | 13,71% | 14,53% | 13,31% | - | 13,96% | 13,42% | 13,71% | 14,25% | 13,64% | - |
| WPA | 58,25 | - | 34,71 | - | - | 55,47 | 30,07 | - | - | 28,11 | - | 56,06 | 29,64 | - | - | 33,14 | - | 63,49 | 34,34 | - | - | - | - | - | - | - | - |
| Dividend per aandeel | 25,00 | - | 18,00 | - | - | 25,00 | - | - | - | - | - | 26,00 | - | - | - | - | - | 26,00 | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 9/10/19 | 10/04/20 | 14/10/20 | 14/04/21 | 13/10/21 | 13/10/21 | 12/01/22 | 13/04/22 | 13/04/22 | 13/07/22 | 12/10/22 | 12/10/22 | 13/01/23 | 12/04/23 | 12/04/23 | 12/07/23 | 11/10/23 | 11/10/23 | 12/01/24 | 10/04/24 | - | - | - | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Februari | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 13.685 | 41.849 | 38.528 | 40.418 | 38.879 | 35.325 | 30.412 | 25.237 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 1,671 x | 4,654 x | 5,552 x | 4,53 x | 4,036 x | 3,306 x | 2,705 x | 2,084 x |
| Free Cash Flow 1 | 3.653 | 8.048 | -1.197 | 17.860 | 8.988 | 5.711 | 8.101 | 7.600 |
| ROE (netto-inkomsten/eigen vermogen) | 18% | 17,2% | 10,6% | 13,6% | 13,9% | 14,3% | 14,4% | 14,1% |
| ROA (netto-inkomsten/totale activa) | 7,92% | 6,21% | 3,45% | 6,94% | 8,1% | 8,56% | 6,9% | 7,03% |
| Totale activa 1 | 64.611 | 86.568 | 104.058 | 71.122 | 66.936 | 69.731 | 93.516 | 99.174 |
| Nettoactief per aandeel 2 | 648,0 | 720,0 | 754,0 | 814,0 | 878,0 | 941,0 | 1.029 | 1.121 |
| Cashflow per aandeel 2 | 136,0 | 142,0 | 109,0 | 142,0 | 152,0 | 165,0 | 172,0 | 185,0 |
| Capex 1 | 1.428 | 1.270 | 1.382 | 1.286 | 1.269 | 1.250 | 1.048 | 1.045 |
| Capex/omzet | 4,71% | 4,07% | 4,79% | 3,86% | 3,35% | 2,91% | 2,26% | 2,09% |
| Datum van publicatie | 10/04/19 | 10/04/20 | 14/04/21 | 13/04/22 | 12/04/23 | 10/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
4
Laatste slotkoers
2.575
JPY
Gemiddelde koersdoel
3.100
JPY
Spread / Gemiddelde doel
+20,39%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -6,27% | 758 mln. | |
| +0,32% | 2,96 mld. | |
| -4,69% | 284 mln. | |
| -8,84% | 150 mln. | |
| -9,94% | 88,83 mln. |
- Beurs
- Aandelen
- Koers 3543
- Financiën KOMEDA Holdings Co., Ltd.
