Beurs gesloten -
Japan Exchange
08:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.310
JPY
|
-0,38%
|
|
-2,67%
|
-3,18%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
58.144
|
51.874
|
63.912
|
55.777
|
67.808
|
85.383
|
-
|
-
|
Bedrijfswaarde
1 |
36.963
|
29.301
|
40.787
|
30.170
|
35.967
|
102.003
|
85.383
|
85.383
|
K/w-verhouding
|
13,2
x
|
11,3
x
|
13
x
|
10,9
x
|
6,79
x
|
14,4
x
|
12
x
|
11,5
x
|
Dividendrendement
|
1,62%
|
2,51%
|
2,23%
|
2,81%
|
2,56%
|
2,11%
|
2,4%
|
2,6%
|
Marktkapitalisatie/omzet
|
0,43
x
|
0,38
x
|
0,48
x
|
0,49
x
|
0,55
x
|
0,77
x
|
0,62
x
|
0,59
x
|
Bedrijfswaarde/omzet
|
0,43
x
|
0,38
x
|
0,48
x
|
0,49
x
|
0,55
x
|
0,77
x
|
0,62
x
|
0,59
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
8,43
x
|
6,83
x
|
-
|
Bedrijfswaarde/FCF
|
-15.851.778
x
|
20.666.915
x
|
-
|
-
|
34.970.399
x
|
88.314.511
x
|
-
|
-
|
FCF Yield
|
-0%
|
0%
|
-
|
-
|
0%
|
0%
|
-
|
-
|
Price to Book
|
1,01
x
|
0,86
x
|
0,99
x
|
0,81
x
|
0,88
x
|
1,28
x
|
1,08
x
|
1,02
x
|
Aantal aandelen (in duizenden)
|
72.499
|
72.450
|
71.211
|
71.280
|
70.817
|
65.178
|
-
|
-
|
Referentieprijs
2 |
802,0
|
716,0
|
897,5
|
782,5
|
957,5
|
1.310
|
1.310
|
1.310
|
Datum van publicatie
|
26/04/19
|
30/04/20
|
30/04/21
|
28/04/22
|
28/04/23
|
25/04/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
134.139
|
135.180
|
133.736
|
113.671
|
123.339
|
132.969
|
137.350
|
144.000
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
12.105
|
12.500
|
-
|
Bedrijfsresultaat (EBIT)
1 |
7.031
|
7.115
|
7.285
|
7.298
|
7.421
|
10.286
|
11.000
|
11.800
|
Operationele Marge
|
5,24%
|
5,26%
|
5,45%
|
6,42%
|
6,02%
|
7,74%
|
8,01%
|
8,19%
|
Resultaat voor belastingen (EBT)
1 |
7.075
|
7.256
|
7.825
|
7.980
|
15.052
|
11.041
|
12.000
|
12.200
|
Nettowinst (verlies)
1 |
4.404
|
4.585
|
4.934
|
5.135
|
10.032
|
7.344
|
7.235
|
7.600
|
Nettomarge
|
3,28%
|
3,39%
|
3,69%
|
4,52%
|
8,13%
|
5,52%
|
5,27%
|
5,28%
|
WPA
2 |
60,64
|
63,24
|
68,79
|
72,06
|
141,0
|
108,9
|
108,9
|
114,4
|
Free Cash Flow
|
-3.668
|
2.510
|
-
|
-
|
1.939
|
1.155
|
-
|
-
|
FCF-marge
|
-2,73%
|
1,86%
|
-
|
-
|
1,57%
|
0,87%
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
9,54%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
54,74%
|
-
|
-
|
19,33%
|
15,73%
|
-
|
-
|
Dividend per aandeel
2 |
13,00
|
18,00
|
20,00
|
22,00
|
24,50
|
33,00
|
31,50
|
34,00
|
Datum van publicatie
|
26/04/19
|
30/04/20
|
30/04/21
|
28/04/22
|
28/04/23
|
25/04/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
65.196
|
61.894
|
53.943
|
29.822
|
27.707
|
58.148
|
33.072
|
32.119
|
65.191
|
31.844
|
33.473
|
65.317
|
35.535
|
32.117
|
67.652
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.060
|
2.717
|
3.426
|
2.067
|
1.256
|
2.886
|
2.292
|
2.243
|
4.535
|
2.202
|
2.737
|
4.939
|
3.296
|
2.051
|
5.347
|
Operationele Marge
|
4,69%
|
4,39%
|
6,35%
|
6,93%
|
4,53%
|
4,96%
|
6,93%
|
6,98%
|
6,96%
|
6,91%
|
8,18%
|
7,56%
|
9,28%
|
6,39%
|
7,9%
|
Resultaat voor belastingen (EBT)
|
3.150
|
2.734
|
3.677
|
2.247
|
1.485
|
10.411
|
2.336
|
-
|
-
|
2.391
|
-
|
5.206
|
3.527
|
-
|
-
|
Nettowinst (verlies)
|
1.968
|
1.711
|
2.381
|
1.457
|
946
|
7.030
|
1.459
|
-
|
-
|
1.586
|
-
|
3.396
|
2.309
|
-
|
-
|
Nettomarge
|
3,02%
|
2,76%
|
4,41%
|
4,89%
|
3,41%
|
12,09%
|
4,41%
|
-
|
-
|
4,98%
|
-
|
5,2%
|
6,5%
|
-
|
-
|
WPA
|
27,14
|
23,71
|
33,44
|
20,43
|
13,28
|
98,58
|
20,53
|
-
|
-
|
22,65
|
-
|
49,44
|
68,88
|
-
|
-
|
Dividend per aandeel
|
6,500
|
9,000
|
11,00
|
-
|
-
|
13,50
|
-
|
-
|
-
|
-
|
-
|
13,50
|
-
|
-
|
-
|
Datum van publicatie
|
31/10/19
|
30/10/20
|
29/10/21
|
31/01/22
|
29/07/22
|
31/10/22
|
31/01/23
|
28/04/23
|
28/04/23
|
31/07/23
|
31/10/23
|
31/10/23
|
30/01/24
|
25/04/24
|
25/04/24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
21.181
|
22.573
|
23.125
|
25.607
|
31.841
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-3.668
|
2.510
|
-
|
-
|
1.939
|
1.155
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
7,8%
|
7,8%
|
7,9%
|
7,7%
|
13,8%
|
9,4%
|
9,7%
|
9,2%
|
ROA (netto-inkomsten/totale activa)
|
6,76%
|
6,76%
|
6,75%
|
6,71%
|
6,29%
|
7,9%
|
-
|
-
|
Totale activa
1 |
65.133
|
67.850
|
73.086
|
76.510
|
159.473
|
93.015
|
-
|
-
|
Nettoactief per aandeel
2 |
796,0
|
829,0
|
910,0
|
963,0
|
1.087
|
1.222
|
1.208
|
1.288
|
Cashflow per aandeel
|
82,50
|
88,90
|
94,00
|
104,0
|
170,0
|
136,0
|
-
|
-
|
Capex
1 |
9.175
|
3.775
|
3.747
|
2.112
|
2.667
|
6.984
|
5.000
|
7.000
|
Capex/omzet
|
6,84%
|
2,79%
|
2,8%
|
1,86%
|
2,16%
|
5,25%
|
3,64%
|
4,86%
|
Datum van publicatie
|
26/04/19
|
30/04/20
|
30/04/21
|
28/04/22
|
28/04/23
|
25/04/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,18% | 548 mln. | | +5,97% | 105 mld. | | -4,19% | 63,99 mld. | | +51,90% | 42,95 mld. | | +17,44% | 39,2 mld. | | +6,62% | 33,01 mld. | | +13,00% | 20,33 mld. | | +15,64% | 17,29 mld. | | +22,55% | 15,72 mld. | | +7,34% | 14,72 mld. |
Chemische grondstoffen - Andere
|