Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
47,02
USD
|
+1,86%
|
|
+4,72%
|
-14,07%
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.489
|
1.385
|
3.612
|
2.237
|
2.746
|
2.649
|
-
|
-
|
Bedrijfswaarde
1 |
1.489
|
1.385
|
3.612
|
2.237
|
2.746
|
1.704
|
1.570
|
1.449
|
K/w-verhouding
|
130
x
|
27
x
|
10,1
x
|
5,43
x
|
49,1
x
|
36,9
x
|
19
x
|
21,6
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,76
x
|
2,22
x
|
2,38
x
|
1,49
x
|
3,7
x
|
3,4
x
|
2,75
x
|
2,63
x
|
Bedrijfswaarde/omzet
|
2,76
x
|
2,22
x
|
2,38
x
|
1,49
x
|
3,7
x
|
2,19
x
|
1,63
x
|
1,44
x
|
Bedrijfswaarde/EBITDA
|
34,2
x
|
16
x
|
8,32
x
|
4,34
x
|
22,9
x
|
16,3
x
|
8,19
x
|
8,47
x
|
Bedrijfswaarde/FCF
|
27,5
x
|
-
|
-
|
-
|
21,3
x
|
9,17
x
|
11,7
x
|
12
x
|
FCF Yield
|
3,64%
|
-
|
-
|
-
|
4,7%
|
10,9%
|
8,53%
|
8,35%
|
Price to Book
|
-
|
-
|
3,3
x
|
-
|
2,33
x
|
2,26
x
|
2,04
x
|
-
|
Aantal aandelen (in duizenden)
|
63.408
|
61.840
|
61.969
|
58.068
|
56.473
|
56.341
|
-
|
-
|
Referentieprijs
2 |
23,48
|
22,40
|
58,28
|
38,53
|
48,63
|
47,02
|
47,02
|
47,02
|
Datum van publicatie
|
14/11/19
|
19/11/20
|
18/11/21
|
16/11/22
|
15/11/23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
540,1
|
623,2
|
1.518
|
1.504
|
742,5
|
778,5
|
964
|
1.009
|
EBITDA
1 |
43,53
|
86,31
|
434,1
|
515,5
|
120,1
|
104,8
|
191,6
|
171
|
Bedrijfsresultaat (EBIT)
1 |
23,22
|
66,57
|
420,3
|
494,2
|
91,2
|
80,2
|
159,8
|
154
|
Operationele Marge
|
4,3%
|
10,68%
|
27,69%
|
32,87%
|
12,28%
|
10,3%
|
16,58%
|
15,26%
|
Resultaat voor belastingen (EBT)
1 |
34,69
|
64,33
|
414,6
|
477
|
72,2
|
86,15
|
171
|
154
|
Nettowinst (verlies)
1 |
11,65
|
52,3
|
367,2
|
433,5
|
57,15
|
70,74
|
143,4
|
126,9
|
Nettomarge
|
2,16%
|
8,39%
|
24,19%
|
28,83%
|
7,7%
|
9,09%
|
14,87%
|
12,58%
|
WPA
2 |
0,1800
|
0,8300
|
5,780
|
7,090
|
0,9900
|
1,274
|
2,474
|
2,180
|
Free Cash Flow
1 |
54,22
|
-
|
-
|
-
|
129
|
185,8
|
134
|
121
|
FCF-marge
|
10,04%
|
-
|
-
|
-
|
17,37%
|
23,87%
|
13,9%
|
11,99%
|
Kasstroomconversie (ebitda)
|
124,57%
|
-
|
-
|
-
|
107,44%
|
177,32%
|
69,93%
|
70,76%
|
Kasstroomconversie (nettowinst)
|
465,33%
|
-
|
-
|
-
|
225,73%
|
262,72%
|
93,48%
|
95,35%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/11/19
|
19/11/20
|
18/11/21
|
16/11/22
|
15/11/23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
485,3
|
460,9
|
384,3
|
372,1
|
286,3
|
176,2
|
173
|
190,9
|
202,3
|
171,2
|
174,2
|
202,3
|
233,2
|
211,4
|
229,4
|
EBITDA
1 |
160,1
|
161,9
|
139,3
|
134,2
|
79,09
|
25,83
|
25,39
|
32,88
|
34,4
|
18,88
|
11,73
|
31,77
|
45,43
|
35,5
|
41,3
|
Bedrijfsresultaat (EBIT)
1 |
156,2
|
157,8
|
135,2
|
129
|
73,57
|
20,22
|
20,41
|
24,29
|
26,28
|
10,9
|
7,467
|
23,93
|
37,93
|
31,73
|
35,77
|
Operationele Marge
|
32,18%
|
34,24%
|
35,18%
|
34,66%
|
25,7%
|
11,47%
|
11,8%
|
12,72%
|
12,99%
|
6,37%
|
4,29%
|
11,83%
|
16,26%
|
15,01%
|
15,59%
|
Resultaat voor belastingen (EBT)
1 |
155,3
|
151,5
|
129,7
|
124,2
|
71,53
|
18,35
|
20,6
|
4,309
|
28,95
|
11,57
|
5,9
|
26,7
|
42,1
|
20,6
|
32,5
|
Nettowinst (verlies)
1 |
133,7
|
133,6
|
116
|
119
|
64,9
|
14,59
|
15,04
|
4,161
|
23,36
|
9,293
|
6,2
|
22,07
|
33,13
|
25,73
|
30,7
|
Nettomarge
|
27,55%
|
28,99%
|
30,19%
|
31,99%
|
22,67%
|
8,28%
|
8,69%
|
2,18%
|
11,54%
|
5,43%
|
3,56%
|
10,91%
|
14,21%
|
12,17%
|
13,38%
|
WPA
2 |
2,100
|
2,110
|
1,860
|
1,990
|
1,100
|
0,2500
|
0,2600
|
0,0700
|
0,4100
|
0,1600
|
0,1425
|
0,3875
|
0,5900
|
0,4425
|
0,5325
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
18/11/21
|
3/02/22
|
4/05/22
|
3/08/22
|
16/11/22
|
1/02/23
|
3/05/23
|
8/08/23
|
15/11/23
|
31/01/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
945
|
1.079
|
1.200
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
54,2
|
-
|
-
|
-
|
129
|
186
|
134
|
121
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
39,6%
|
39,8%
|
8,86%
|
8,1%
|
16,4%
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
27,6%
|
28,6%
|
6,8%
|
6,3%
|
12,7%
|
-
|
Totale activa
1 |
-
|
-
|
1.328
|
1.518
|
840,5
|
1.123
|
1.129
|
-
|
Nettoactief per aandeel
2 |
-
|
-
|
17,70
|
-
|
20,90
|
20,80
|
23,10
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
11,7
|
11,7
|
22,6
|
32,2
|
44,4
|
24,9
|
23,1
|
25,1
|
Capex/omzet
|
2,17%
|
1,88%
|
1,49%
|
2,14%
|
5,98%
|
3,2%
|
2,4%
|
2,49%
|
Datum van publicatie
|
14/11/19
|
19/11/20
|
18/11/21
|
16/11/22
|
15/11/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
47,02
USD Gemiddelde koersdoel
57,48
USD Spread / Gemiddelde doel +22,25% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -14,07% | 2,65 mld. | | +25,98% | 360 mld. | | +18,14% | 121 mld. | | +10,67% | 19,99 mld. | | +5,56% | 18,83 mld. | | +35,96% | 9,77 mld. | | +24,11% | 9,34 mld. | | -7,97% | 7,54 mld. | | -23,57% | 6,08 mld. | | +36,78% | 5,4 mld. |
Halfgeleidermateriaal & testen - Andere
|