slotkoers
Korea S.E.
00:00:00 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
147.500
KRW
|
-0,74%
|
|
-1,86%
|
+10,99%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.027.298
|
3.774.400
|
4.452.790
|
3.277.153
|
3.180.173
|
3.637.944
|
-
|
-
|
Bedrijfswaarde
2 |
2.989
|
4.303
|
4.863
|
3.507
|
3.074
|
3.677
|
3.561
|
3.106
|
K/w-verhouding
|
7,35
x
|
6,94
x
|
2,36
x
|
3,38
x
|
7,95
x
|
10,9
x
|
8,59
x
|
7,76
x
|
Dividendrendement
|
1,94%
|
2,76%
|
6,02%
|
4,29%
|
2,18%
|
1,91%
|
2,27%
|
2,51%
|
Marktkapitalisatie/omzet
|
0,41
x
|
0,78
x
|
0,53
x
|
0,41
x
|
0,5
x
|
0,53
x
|
0,5
x
|
0,48
x
|
Bedrijfswaarde/omzet
|
0,6
x
|
0,89
x
|
0,57
x
|
0,44
x
|
0,49
x
|
0,53
x
|
0,49
x
|
0,41
x
|
Bedrijfswaarde/EBITDA
|
5,24
x
|
4,66
x
|
1,86
x
|
2,52
x
|
5,1
x
|
6,05
x
|
4,78
x
|
3,63
x
|
Bedrijfswaarde/FCF
|
7,56
x
|
7,22
x
|
2,74
x
|
40,8
x
|
75,2
x
|
26,1
x
|
11,5
x
|
8,57
x
|
FCF Yield
|
13,2%
|
13,9%
|
36,5%
|
2,45%
|
1,33%
|
3,83%
|
8,67%
|
11,7%
|
Price to Book
|
0,73
x
|
1,15
x
|
0,82
x
|
0,54
x
|
0,53
x
|
0,72
x
|
0,68
x
|
0,63
x
|
Aantal aandelen (in duizenden)
|
27.899
|
27.899
|
27.899
|
27.089
|
25.556
|
26.322
|
-
|
-
|
Referentieprijs
3 |
77.500
|
145.000
|
166.000
|
126.000
|
132.900
|
147.500
|
147.500
|
147.500
|
Datum van publicatie
|
30/01/20
|
9/02/21
|
10/02/22
|
8/02/23
|
29/01/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.978
|
4.810
|
8.462
|
7.976
|
6.322
|
6.885
|
7.301
|
7.572
|
EBITDA
1 |
570,5
|
923,2
|
2.615
|
1.392
|
602,6
|
607,8
|
745,7
|
856
|
Bedrijfsresultaat (EBIT)
1 |
367,8
|
742,2
|
2.407
|
1.148
|
359
|
352,1
|
473,5
|
545
|
Operationele Marge
|
7,39%
|
15,43%
|
28,44%
|
14,39%
|
5,68%
|
5,11%
|
6,49%
|
7,2%
|
Resultaat voor belastingen (EBT)
1 |
379,3
|
767,5
|
2.626
|
1.252
|
486
|
472,5
|
597,4
|
672,2
|
Nettowinst (verlies)
1 |
294,6
|
582,6
|
1.974
|
1.025
|
436
|
388,1
|
481,5
|
527,6
|
Nettomarge
|
5,92%
|
12,11%
|
23,32%
|
12,86%
|
6,9%
|
5,64%
|
6,59%
|
6,97%
|
WPA
2 |
10.549
|
20.881
|
70.433
|
37.290
|
16.727
|
13.560
|
17.163
|
19.005
|
Free Cash Flow
3 |
395.284
|
596.140
|
1.773.256
|
85.844
|
40.886
|
140.750
|
308.625
|
362.250
|
FCF-marge
|
7.940,72%
|
12.394,99%
|
20.955,91%
|
1.076,33%
|
646,69%
|
2.044,42%
|
4.227,39%
|
4.784,18%
|
Kasstroomconversie (ebitda)
|
69.282,9%
|
64.573,27%
|
67.812,12%
|
6.168,81%
|
6.784,31%
|
23.158,11%
|
41.388,68%
|
42.319,85%
|
Kasstroomconversie (nettowinst)
|
134.176,02%
|
102.324,31%
|
89.849,1%
|
8.371,35%
|
9.377,36%
|
36.268,12%
|
64.102,38%
|
68.659,97%
|
Dividend per aandeel
2 |
1.500
|
4.000
|
10.000
|
5.400
|
2.900
|
2.823
|
3.348
|
3.695
|
Datum van publicatie
|
30/01/20
|
9/02/21
|
10/02/22
|
8/02/23
|
29/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
2.172
|
2.199
|
2.244
|
1.887
|
1.645
|
1.721
|
1.578
|
1.507
|
1.516
|
1.667
|
1.766
|
1.815
|
1.754
|
1.882
|
1.869
|
EBITDA
1 |
-
|
-
|
412,1
|
291,7
|
177,7
|
-
|
162,2
|
147,4
|
99,65
|
-
|
146
|
164
|
153
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
415,3
|
449,1
|
354
|
230,5
|
114,3
|
130,2
|
107,9
|
84,2
|
36,7
|
78,61
|
83,71
|
101,7
|
93,61
|
89,45
|
102,8
|
Operationele Marge
|
19,12%
|
20,42%
|
15,77%
|
12,21%
|
6,94%
|
7,56%
|
6,84%
|
5,59%
|
2,42%
|
4,71%
|
4,74%
|
5,6%
|
5,34%
|
4,75%
|
5,5%
|
Resultaat voor belastingen (EBT)
1 |
428,3
|
503,7
|
387,4
|
280
|
80,47
|
168,5
|
140,5
|
115,8
|
61,25
|
120,3
|
109,7
|
133,6
|
120,8
|
118,9
|
89,4
|
Nettowinst (verlies)
1 |
310,4
|
373,2
|
286,9
|
210,8
|
154,6
|
132,6
|
117,4
|
103,6
|
82,44
|
102,5
|
84,26
|
105,4
|
98,11
|
113,7
|
102,2
|
Nettomarge
|
14,29%
|
16,97%
|
12,78%
|
11,17%
|
9,39%
|
7,7%
|
7,44%
|
6,88%
|
5,44%
|
6,15%
|
4,77%
|
5,81%
|
5,59%
|
6,04%
|
5,46%
|
WPA
|
10.798
|
-
|
10.392
|
7.973
|
5.778
|
4.893
|
4.363
|
3.948
|
3.554
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/02/22
|
4/05/22
|
5/08/22
|
4/11/22
|
8/02/23
|
2/05/23
|
4/08/23
|
3/11/23
|
29/01/24
|
7/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
961
|
528
|
410
|
229
|
-
|
38,6
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
106
|
-
|
76,6
|
532
|
Hefboom (schuld/ebitda)
|
1,685
x
|
0,5721
x
|
0,157
x
|
0,1649
x
|
-
|
0,0635
x
|
-
|
-
|
Free Cash Flow
2 |
395.284
|
596.140
|
1.773.256
|
85.844
|
40.886
|
140.750
|
308.625
|
362.250
|
ROE (netto-inkomsten/eigen vermogen)
|
11,8%
|
20,2%
|
47,8%
|
19,1%
|
7,59%
|
6,54%
|
7,78%
|
7,85%
|
ROA (netto-inkomsten/totale activa)
|
6,42%
|
12,2%
|
29,9%
|
13%
|
5,69%
|
4,77%
|
5,82%
|
5,96%
|
Totale activa
1 |
4.587
|
4.780
|
6.599
|
7.917
|
7.659
|
8.132
|
8.274
|
8.852
|
Nettoactief per aandeel
3 |
105.674
|
126.561
|
202.890
|
234.861
|
250.205
|
204.526
|
215.992
|
234.948
|
Cashflow per aandeel
3 |
22.419
|
31.016
|
85.482
|
169.848
|
26.683
|
21.495
|
25.392
|
29.873
|
Capex
1 |
173
|
175
|
354
|
423
|
590
|
502
|
462
|
439
|
Capex/omzet
|
3,47%
|
3,65%
|
4,18%
|
5,3%
|
9,33%
|
7,29%
|
6,33%
|
5,8%
|
Datum van publicatie
|
30/01/20
|
9/02/21
|
10/02/22
|
8/02/23
|
29/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
147.500
KRW Gemiddelde koersdoel
166.737
KRW Spread / Gemiddelde doel +13,04% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +10,99% | 2,64 mld. | | +12,66% | 28,2 mld. | | +10,22% | 27,82 mld. | | +19,15% | 6,04 mld. | | +69,58% | 3,67 mld. | | +11,32% | 3,65 mld. | | -13,83% | 3,21 mld. | | -22,70% | 3,15 mld. | | +6,17% | 2,68 mld. | | +10,78% | 2,56 mld. |
Banden & Rubberproducten - Andere
|