Vertraagde tijd
Nasdaq Stockholm
17:29:54 03-12-2021
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
121,1
SEK
|
+0,08%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
12.995
|
13.738
|
21.491
|
19.678
|
26.042
|
26.042
|
Bedrijfswaarde
1 |
28.006
|
30.183
|
39.945
|
39.108
|
45.887
|
45.674
|
K/w-verhouding
|
6,59
x
|
6,68
x
|
9,57
x
|
12
x
|
4,64
x
|
-182
x
|
Dividendrendement
|
3,7%
|
3,82%
|
2,64%
|
3,11%
|
-
|
-
|
Marktkapitalisatie/omzet
|
5,59
x
|
5,76
x
|
8,87
x
|
7,78
x
|
10
x
|
9,39
x
|
Bedrijfswaarde/omzet
|
12,1
x
|
12,7
x
|
16,5
x
|
15,5
x
|
17,7
x
|
16,5
x
|
Bedrijfswaarde/EBITDA
|
19,7
x
|
20,2
x
|
26,5
x
|
23,8
x
|
27
x
|
24,7
x
|
Bedrijfswaarde/FCF
|
42,2
x
|
35,6
x
|
50
x
|
54,1
x
|
59,8
x
|
64,7
x
|
FCF Yield
|
2,37%
|
2,81%
|
2%
|
1,85%
|
1,67%
|
1,54%
|
Price to Book
|
0,92
x
|
0,87
x
|
1,23
x
|
1,06
x
|
1,12
x
|
1,11
x
|
Aantal aandelen (in duizenden)
|
218.403
|
218.403
|
218.403
|
218.403
|
215.042
|
215.042
|
Referentieprijs
2 |
59,50
|
62,90
|
98,40
|
90,10
|
121,1
|
121,1
|
Datum van publicatie
|
27/03/18
|
19/03/19
|
19/03/20
|
25/03/21
|
1/06/22
|
1/06/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
2.323
|
2.385
|
2.423
|
2.530
|
2.593
|
2.773
|
EBITDA
1 |
1.421
|
1.492
|
1.508
|
1.643
|
1.697
|
1.847
|
Bedrijfsresultaat (EBIT)
1 |
1.418
|
1.490
|
1.506
|
1.641
|
1.695
|
1.846
|
Operationele Marge
|
61,04%
|
62,47%
|
62,15%
|
64,86%
|
65,37%
|
66,57%
|
Resultaat voor belastingen (EBT)
1 |
2.481
|
2.653
|
2.867
|
2.060
|
7.019
|
-175
|
Nettowinst (verlies)
1 |
1.906
|
2.055
|
2.245
|
1.636
|
5.630
|
-143
|
Nettomarge
|
82,05%
|
86,16%
|
92,65%
|
64,66%
|
217,12%
|
-5,16%
|
WPA
2 |
9,026
|
9,409
|
10,28
|
7,496
|
26,11
|
-0,6650
|
Free Cash Flow
1 |
663,6
|
847,1
|
798,6
|
722,8
|
767
|
705,5
|
FCF-marge
|
28,57%
|
35,52%
|
32,96%
|
28,57%
|
29,58%
|
25,44%
|
Kasstroomconversie (ebitda)
|
46,7%
|
56,78%
|
52,96%
|
43,99%
|
45,2%
|
38,2%
|
Kasstroomconversie (nettowinst)
|
34,82%
|
41,22%
|
35,57%
|
44,18%
|
13,62%
|
-
|
Dividend per aandeel
2 |
2,200
|
2,400
|
2,600
|
2,800
|
-
|
-
|
Datum van publicatie
|
27/03/18
|
19/03/19
|
19/03/20
|
25/03/21
|
1/06/22
|
1/06/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
15.011
|
16.445
|
18.454
|
19.430
|
19.845
|
19.632
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
10,56
x
|
11,02
x
|
12,24
x
|
11,83
x
|
11,69
x
|
10,63
x
|
Free Cash Flow
1 |
664
|
847
|
799
|
723
|
767
|
706
|
ROE (netto-inkomsten/eigen vermogen)
|
15,1%
|
13,7%
|
13,5%
|
9,09%
|
26,9%
|
-0,61%
|
ROA (netto-inkomsten/totale activa)
|
2,89%
|
2,78%
|
2,51%
|
2,49%
|
2,32%
|
2,37%
|
Totale activa
1 |
66.025
|
73.860
|
89.592
|
65.616
|
242.850
|
-6.023
|
Nettoactief per aandeel
2 |
65,00
|
72,20
|
80,10
|
85,00
|
108,0
|
109,0
|
Cashflow per aandeel
2 |
1,430
|
2,160
|
1,620
|
3,150
|
2,200
|
0,6600
|
Capex
1 |
4
|
-
|
1
|
2
|
-
|
-
|
Capex/omzet
|
0,17%
|
-
|
0,04%
|
0,08%
|
-
|
-
|
Datum van publicatie
|
27/03/18
|
19/03/19
|
19/03/20
|
25/03/21
|
1/06/22
|
1/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -.--% | 2,88 mld. | | +40,41% | 29,66 mld. | | -11,60% | 27,69 mld. | | +7,86% | 27,57 mld. | | +20,90% | 26,07 mld. | | +49,25% | 24,02 mld. | | +13,23% | 21,83 mld. | | -1,52% | 18,77 mld. | | +28,90% | 16,76 mld. | | -13,27% | 15,28 mld. |
andere onroerend goed ontwikkeling & transacties
|