Beurs gesloten -
Japan Exchange
08:00:00 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.042
JPY
|
+0,77%
|
|
+0,10%
|
+24,20%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
7.842
|
5.412
|
3.919
|
4.812
|
5.811
|
7.134
|
Bedrijfswaarde
1 |
17.703
|
15.261
|
18.426
|
17.963
|
16.899
|
15.591
|
K/w-verhouding
|
5,13
x
|
3,31
x
|
9,11
x
|
7,18
x
|
64,5
x
|
3,88
x
|
Dividendrendement
|
0,96%
|
1,4%
|
1,94%
|
1,58%
|
1,31%
|
1,79%
|
Marktkapitalisatie/omzet
|
0,17
x
|
0,11
x
|
0,09
x
|
0,12
x
|
0,13
x
|
0,14
x
|
Bedrijfswaarde/omzet
|
0,39
x
|
0,32
x
|
0,4
x
|
0,43
x
|
0,37
x
|
0,31
x
|
Bedrijfswaarde/EBITDA
|
3,98
x
|
3,78
x
|
6,75
x
|
6,54
x
|
5,12
x
|
3,1
x
|
Bedrijfswaarde/FCF
|
24,7
x
|
-182
x
|
-2,28
x
|
-10,4
x
|
5,77
x
|
-188
x
|
FCF Yield
|
4,05%
|
-0,55%
|
-43,9%
|
-9,61%
|
17,3%
|
-0,53%
|
Price to Book
|
0,45
x
|
0,3
x
|
0,22
x
|
0,25
x
|
0,29
x
|
0,33
x
|
Aantal aandelen (in duizenden)
|
12.588
|
12.587
|
12.641
|
12.664
|
12.687
|
12.739
|
Referentieprijs
2 |
623,0
|
430,0
|
310,0
|
380,0
|
458,0
|
560,0
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
45.969
|
47.588
|
45.991
|
41.498
|
45.255
|
49.854
|
EBITDA
1 |
4.443
|
4.039
|
2.729
|
2.745
|
3.302
|
5.037
|
Bedrijfsresultaat (EBIT)
1 |
1.888
|
1.725
|
438
|
-41
|
104
|
2.060
|
Operationele Marge
|
4,11%
|
3,62%
|
0,95%
|
-0,1%
|
0,23%
|
4,13%
|
Resultaat voor belastingen (EBT)
1 |
2.383
|
2.392
|
782
|
847
|
724
|
2.672
|
Nettowinst (verlies)
1 |
1.529
|
1.637
|
430
|
670
|
90
|
1.835
|
Nettomarge
|
3,33%
|
3,44%
|
0,93%
|
1,61%
|
0,2%
|
3,68%
|
WPA
2 |
121,5
|
130,1
|
34,02
|
52,94
|
7,099
|
144,3
|
Free Cash Flow
1 |
717,4
|
-83,75
|
-8.096
|
-1.727
|
2.931
|
-82,88
|
FCF-marge
|
1,56%
|
-0,18%
|
-17,6%
|
-4,16%
|
6,48%
|
-0,17%
|
Kasstroomconversie (ebitda)
|
16,15%
|
-
|
-
|
-
|
88,76%
|
-
|
Kasstroomconversie (nettowinst)
|
46,92%
|
-
|
-
|
-
|
3.256,53%
|
-
|
Dividend per aandeel
2 |
6,000
|
6,000
|
6,000
|
6,000
|
6,000
|
10,00
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
23.440
|
19.921
|
21.696
|
12.294
|
11.761
|
24.987
|
13.248
|
11.783
|
24.247
|
12.897
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
353
|
-276
|
-372
|
436
|
68
|
1.069
|
1.146
|
-60
|
610
|
907
|
Operationele Marge
|
1,51%
|
-1,39%
|
-1,71%
|
3,55%
|
0,58%
|
4,28%
|
8,65%
|
-0,51%
|
2,52%
|
7,03%
|
Resultaat voor belastingen (EBT)
1 |
479
|
306
|
-109
|
669
|
321
|
1.425
|
1.257
|
149
|
868
|
1.205
|
Nettowinst (verlies)
1 |
259
|
159
|
-290
|
459
|
124
|
916
|
847
|
33
|
526
|
795
|
Nettomarge
|
1,1%
|
0,8%
|
-1,34%
|
3,73%
|
1,05%
|
3,67%
|
6,39%
|
0,28%
|
2,17%
|
6,16%
|
WPA
2 |
20,55
|
12,57
|
-22,90
|
36,24
|
9,780
|
72,13
|
66,62
|
2,630
|
41,45
|
62,60
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
8/11/19
|
13/11/20
|
12/11/21
|
10/02/22
|
12/08/22
|
11/11/22
|
10/02/23
|
10/08/23
|
13/11/23
|
9/02/24
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
9.861
|
9.849
|
14.507
|
13.151
|
11.088
|
8.457
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,219
x
|
2,438
x
|
5,316
x
|
4,791
x
|
3,358
x
|
1,679
x
|
Free Cash Flow
1 |
717
|
-83,8
|
-8.096
|
-1.727
|
2.931
|
-82,9
|
ROE (netto-inkomsten/eigen vermogen)
|
8,87%
|
8,46%
|
2,12%
|
3,33%
|
0,82%
|
8,53%
|
ROA (netto-inkomsten/totale activa)
|
2,19%
|
1,93%
|
0,45%
|
-0,04%
|
0,09%
|
1,84%
|
Totale activa
1 |
69.904
|
84.977
|
94.881
|
-1.735.751
|
95.745
|
99.891
|
Nettoactief per aandeel
2 |
1.372
|
1.448
|
1.385
|
1.534
|
1.590
|
1.685
|
Cashflow per aandeel
2 |
571,0
|
646,0
|
685,0
|
756,0
|
868,0
|
945,0
|
Capex
1 |
2.183
|
3.574
|
9.683
|
4.990
|
1.786
|
4.066
|
Capex/omzet
|
4,75%
|
7,51%
|
21,05%
|
12,02%
|
3,95%
|
8,16%
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +24,20% | 84,4 mln. | | +61,53% | 30,06 mld. | | -5,85% | 26,31 mld. | | +12,86% | 14,26 mld. | | +12,11% | 11,74 mld. | | +23,67% | 11,41 mld. | | +55,61% | 10,36 mld. | | +14,50% | 10,26 mld. | | -17,36% | 8,45 mld. | | +38,40% | 8,05 mld. |
Zeevracht & Logistiek - Andere
|