Beurs gesloten -
NSE India S.E.
09:12:18 18-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.280
INR
|
+1,20%
|
|
+1,48%
|
+1,70%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
12.036
|
5.106
|
9.592
|
16.864
|
23.303
|
40.170
|
-
|
-
|
Bedrijfswaarde
1 |
12.036
|
5.106
|
9.592
|
16.864
|
23.303
|
39.897
|
40.170
|
40.170
|
K/w-verhouding
|
-
|
5,57
x
|
7,19
x
|
6,87
x
|
9,25
x
|
-
|
13,5
x
|
12,3
x
|
Dividendrendement
|
-
|
3,07%
|
-
|
2,79%
|
2,16%
|
1,41%
|
1,48%
|
1,72%
|
Marktkapitalisatie/omzet
|
0,71
x
|
0,33
x
|
0,6
x
|
0,8
x
|
1,06
x
|
1,7
x
|
1,56
x
|
1,46
x
|
Bedrijfswaarde/omzet
|
0,71
x
|
0,33
x
|
0,6
x
|
0,8
x
|
1,06
x
|
1,7
x
|
1,56
x
|
1,46
x
|
Bedrijfswaarde/EBITDA
|
5,73
x
|
2,74
x
|
-
|
4,34
x
|
6,08
x
|
10,1
x
|
8,75
x
|
8,29
x
|
Bedrijfswaarde/FCF
|
-
|
4,47
x
|
-
|
11,1
x
|
27,1
x
|
29
x
|
64,2
x
|
28,2
x
|
FCF Yield
|
-
|
22,4%
|
-
|
9,02%
|
3,69%
|
3,45%
|
1,56%
|
3,55%
|
Price to Book
|
-
|
0,72
x
|
-
|
1,49
x
|
1,71
x
|
2,56
x
|
2,15
x
|
1,88
x
|
Aantal aandelen (in duizenden)
|
31.392
|
31.392
|
31.392
|
31.392
|
31.392
|
31.392
|
-
|
-
|
Referentieprijs
2 |
383,4
|
162,6
|
305,6
|
537,2
|
742,3
|
1.280
|
1.280
|
1.280
|
Datum van publicatie
|
29/04/19
|
5/06/20
|
10/06/21
|
30/04/22
|
29/04/23
|
29/04/24
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
16.880
|
15.428
|
16.090
|
21.021
|
22.030
|
23.460
|
25.693
|
27.480
|
EBITDA
1 |
2.099
|
1.862
|
-
|
3.885
|
3.835
|
3.945
|
4.589
|
4.846
|
Bedrijfsresultaat (EBIT)
1 |
1.483
|
1.113
|
-
|
3.173
|
3.040
|
3.166
|
3.927
|
4.169
|
Operationele Marge
|
8,79%
|
7,21%
|
-
|
15,09%
|
13,8%
|
13,49%
|
15,28%
|
15,17%
|
Resultaat voor belastingen (EBT)
1 |
1.426
|
1.148
|
-
|
3.317
|
3.403
|
3.647
|
3.993
|
4.378
|
Nettowinst (verlies)
1 |
995,7
|
916,3
|
-
|
2.455
|
2.519
|
2.713
|
2.973
|
3.260
|
Nettomarge
|
5,9%
|
5,94%
|
-
|
11,68%
|
11,44%
|
11,57%
|
11,57%
|
11,86%
|
WPA
|
-
|
29,19
|
42,51
|
78,20
|
80,25
|
-
|
94,63
|
103,8
|
Free Cash Flow
1 |
-
|
1.144
|
-
|
1.521
|
859,6
|
1.385
|
626
|
1.425
|
FCF-marge
|
-
|
7,41%
|
-
|
7,24%
|
3,9%
|
5,93%
|
2,44%
|
5,19%
|
Kasstroomconversie (ebitda)
|
-
|
61,4%
|
-
|
39,15%
|
22,41%
|
33,34%
|
13,64%
|
29,41%
|
Kasstroomconversie (nettowinst)
|
-
|
124,79%
|
-
|
61,96%
|
34,12%
|
51,21%
|
21,05%
|
43,71%
|
Dividend per aandeel
2 |
-
|
5,000
|
-
|
15,00
|
16,00
|
18,00
|
19,00
|
22,00
|
Datum van publicatie
|
29/04/19
|
5/06/20
|
10/06/21
|
30/04/22
|
29/04/23
|
29/04/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
---|
Omzet
1 |
-
|
5.209
|
5.780
|
5.810
|
5.088
|
5.858
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
779,1
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/10/21
|
30/07/22
|
31/10/22
|
28/01/23
|
27/07/23
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
1.144
|
-
|
1.521
|
860
|
1.385
|
626
|
1.425
|
ROE (netto-inkomsten/eigen vermogen)
|
16,7%
|
13,4%
|
-
|
24,4%
|
21,4%
|
18,5%
|
16,5%
|
16,3%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
-
|
225,0
|
-
|
361,0
|
435,0
|
500,0
|
596,0
|
682,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
891
|
-
|
471
|
772
|
1.060
|
2.347
|
1.435
|
Capex/omzet
|
-
|
5,77%
|
-
|
2,24%
|
3,5%
|
4,54%
|
9,13%
|
5,22%
|
Datum van publicatie
|
29/04/19
|
5/06/20
|
10/06/21
|
30/04/22
|
29/04/23
|
29/04/24
|
-
|
-
|
Laatste slotkoers
1.280
INR Gemiddelde koersdoel
1.500
INR Spread / Gemiddelde doel +17,22% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,70% | 482 mln. | | +15,36% | 85,98 mld. | | +19,14% | 70,07 mld. | | +21,62% | 37,38 mld. | | +27,05% | 34,75 mld. | | +12,71% | 27,97 mld. | | +5,34% | 27,16 mld. | | +9,22% | 26,77 mld. | | +20,46% | 25,3 mld. | | +16,07% | 25,19 mld. |
Industriële machines & uitrusting - Andere
|