Beurs gesloten -
Nasdaq
22:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
13,17
USD
|
-1,05%
|
|
+1,78%
|
-10,95%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
877,7
|
641
|
961
|
1.141
|
961,8
|
858,1
|
-
|
Bedrijfswaarde
1 |
877,7
|
641
|
961
|
1.141
|
961,8
|
858,1
|
858,1
|
K/w-verhouding
|
12,6
x
|
11,2
x
|
10,3
x
|
10,8
x
|
11,5
x
|
11
x
|
9,54
x
|
Dividendrendement
|
2,82%
|
3,94%
|
2,79%
|
3,24%
|
3,92%
|
4,4%
|
4,78%
|
Marktkapitalisatie/omzet
|
3,94
x
|
2,73
x
|
3,74
x
|
3,35
x
|
3,13
x
|
3,02
x
|
2,67
x
|
Bedrijfswaarde/omzet
|
3,94
x
|
2,73
x
|
3,74
x
|
3,35
x
|
3,13
x
|
3,02
x
|
2,67
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,21
x
|
0,84
x
|
1,16
x
|
1,03
x
|
0,82
x
|
0,7
x
|
0,67
x
|
Aantal aandelen (in duizenden)
|
50.498
|
50.469
|
50.606
|
64.810
|
65.030
|
65.155
|
-
|
Referentieprijs
2 |
17,38
|
12,70
|
18,99
|
17,61
|
14,79
|
13,17
|
13,17
|
Datum van publicatie
|
24/01/20
|
28/01/21
|
26/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
222,8
|
234,8
|
257,2
|
340,7
|
306,8
|
284
|
321,1
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
96,07
|
102
|
116,4
|
-
|
-
|
-
|
-
|
Operationele Marge
|
43,12%
|
43,44%
|
45,27%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
93,94
|
74,78
|
127,3
|
144
|
110,8
|
102
|
118,9
|
Nettowinst (verlies)
1 |
70,67
|
57,52
|
95,04
|
107,4
|
84,74
|
78,6
|
89,81
|
Nettomarge
|
31,72%
|
24,5%
|
36,95%
|
31,51%
|
27,62%
|
27,67%
|
27,97%
|
WPA
2 |
1,380
|
1,130
|
1,850
|
1,630
|
1,290
|
1,200
|
1,380
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,4900
|
0,5000
|
0,5300
|
0,5700
|
0,5800
|
0,5800
|
0,6300
|
Datum van publicatie
|
24/01/20
|
28/01/21
|
26/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
64,89
|
77,17
|
87,36
|
87,52
|
88,66
|
82,19
|
78,21
|
74,32
|
72,09
|
67,65
|
68,39
|
72,21
|
75,64
|
75,16
|
78,37
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
29,34
|
-
|
-
|
43,2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
45,22%
|
-
|
-
|
49,36%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
28,94
|
20,94
|
38,65
|
38,35
|
46,05
|
25,69
|
29,26
|
28,69
|
27,15
|
25,7
|
22,45
|
25,51
|
28,38
|
25,26
|
27,5
|
Nettowinst (verlies)
1 |
22,17
|
15,93
|
29,12
|
28,75
|
33,58
|
19,8
|
22,63
|
22,24
|
20,07
|
19,8
|
17,29
|
19,65
|
21,86
|
19,04
|
20,76
|
Nettomarge
|
34,16%
|
20,64%
|
33,33%
|
32,85%
|
37,87%
|
24,1%
|
28,93%
|
29,92%
|
27,84%
|
29,26%
|
25,28%
|
27,21%
|
28,9%
|
25,34%
|
26,49%
|
WPA
2 |
0,4300
|
0,2500
|
0,4400
|
0,4400
|
0,5100
|
0,3000
|
0,3400
|
0,3400
|
0,3000
|
0,3000
|
0,2600
|
0,3000
|
0,3300
|
0,2900
|
0,3150
|
Dividend per aandeel
2 |
0,1350
|
0,1350
|
0,1450
|
0,1450
|
0,1450
|
0,1450
|
0,1450
|
0,1450
|
0,1450
|
-
|
0,1500
|
0,1500
|
0,1500
|
0,1600
|
0,1600
|
Datum van publicatie
|
26/01/22
|
28/04/22
|
28/07/22
|
27/10/22
|
26/01/23
|
27/04/23
|
27/07/23
|
26/10/23
|
25/01/24
|
19/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10,1%
|
7,74%
|
12%
|
9,8%
|
7,48%
|
6,6%
|
7,2%
|
ROA (netto-inkomsten/totale activa)
|
1,12%
|
0,8%
|
1,19%
|
1,04%
|
0,78%
|
0,71%
|
0,79%
|
Totale activa
1 |
6.310
|
7.190
|
7.987
|
10.324
|
10.864
|
11.070
|
11.440
|
Nettoactief per aandeel
2 |
14,40
|
15,10
|
16,30
|
17,10
|
18,00
|
18,70
|
19,60
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24/01/20
|
28/01/21
|
26/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Laatste slotkoers
13,17
USD Gemiddelde koersdoel
16,05
USD Spread / Gemiddelde doel +21,87% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,95% | 858 mln. | | +16,85% | 571 mld. | | +14,20% | 301 mld. | | +18,59% | 252 mld. | | +25,74% | 216 mld. | | +21,29% | 183 mld. | | +25,50% | 170 mld. | | +9,52% | 162 mld. | | +5,28% | 146 mld. | | -15,88% | 131 mld. |
Banken - Andere
|