slotkoers
Wiener Boerse
00:00:00 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
853,2
EUR
|
-2,36%
|
|
+0,05%
|
+19,46%
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
26.360
|
45.378
|
89.913
|
62.448
|
81.781
|
119.245
|
-
|
-
|
Bedrijfswaarde
1 |
25.419
|
44.478
|
89.185
|
63.796
|
81.418
|
118.395
|
118.146
|
116.760
|
K/w-verhouding
|
12,8
x
|
20,7
x
|
23,4
x
|
13,7
x
|
18,3
x
|
32
x
|
26,1
x
|
20,6
x
|
Dividendrendement
|
2,5%
|
1,47%
|
0,82%
|
1,33%
|
1,13%
|
0,86%
|
0,93%
|
0,97%
|
Marktkapitalisatie/omzet
|
2,73
x
|
4,52
x
|
6,15
x
|
3,63
x
|
4,69
x
|
8,02
x
|
6,75
x
|
5,8
x
|
Bedrijfswaarde/omzet
|
2,63
x
|
4,43
x
|
6,1
x
|
3,7
x
|
4,67
x
|
7,96
x
|
6,69
x
|
5,68
x
|
Bedrijfswaarde/EBITDA
|
8,73
x
|
14,9
x
|
18,2
x
|
11,1
x
|
14,3
x
|
24,7
x
|
20,9
x
|
16,8
x
|
Bedrijfswaarde/FCF
|
8,85
x
|
23,1
x
|
27,5
x
|
25
x
|
17,4
x
|
25,2
x
|
26,3
x
|
21,1
x
|
FCF Yield
|
11,3%
|
4,32%
|
3,63%
|
4%
|
5,74%
|
3,97%
|
3,8%
|
4,74%
|
Price to Book
|
5,81
x
|
8,78
x
|
14,9
x
|
9,82
x
|
-
|
14,8
x
|
12,2
x
|
9,78
x
|
Aantal aandelen (in duizenden)
|
149.927
|
145.162
|
142.619
|
138.715
|
134.340
|
130.741
|
-
|
-
|
Referentieprijs
2 |
175,8
|
312,6
|
630,4
|
450,2
|
608,8
|
912,1
|
912,1
|
912,1
|
Datum van publicatie
|
31/07/19
|
29/07/20
|
28/07/21
|
27/07/22
|
26/07/23
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
9.654
|
10.045
|
14.626
|
17.227
|
17.429
|
14.875
|
17.662
|
20.563
|
EBITDA
1 |
2.913
|
2.990
|
4.912
|
5.732
|
5.698
|
4.787
|
5.654
|
6.953
|
Bedrijfsresultaat (EBIT)
1 |
2.603
|
2.722
|
4.605
|
5.398
|
5.355
|
4.447
|
5.353
|
6.616
|
Operationele Marge
|
26,97%
|
27,1%
|
31,48%
|
31,34%
|
30,73%
|
29,9%
|
30,31%
|
32,18%
|
Resultaat voor belastingen (EBT)
1 |
2.447
|
2.575
|
4.371
|
5.193
|
5.109
|
4.316
|
5.315
|
6.502
|
Nettowinst (verlies)
1 |
2.191
|
2.252
|
3.908
|
4.605
|
4.511
|
3.768
|
4.626
|
5.851
|
Nettomarge
|
22,7%
|
22,42%
|
26,72%
|
26,73%
|
25,88%
|
25,33%
|
26,19%
|
28,45%
|
WPA
2 |
13,70
|
15,10
|
26,90
|
32,75
|
33,21
|
28,54
|
34,96
|
44,35
|
Free Cash Flow
1 |
2.873
|
1.923
|
3.239
|
2.554
|
4.677
|
4.701
|
4.491
|
5.536
|
FCF-marge
|
29,76%
|
19,15%
|
22,15%
|
14,82%
|
26,84%
|
31,61%
|
25,43%
|
26,92%
|
Kasstroomconversie (ebitda)
|
98,62%
|
64,32%
|
65,95%
|
44,55%
|
82,09%
|
98,22%
|
79,43%
|
79,61%
|
Kasstroomconversie (nettowinst)
|
131,08%
|
85,41%
|
82,87%
|
55,45%
|
103,69%
|
124,77%
|
97,07%
|
94,62%
|
Dividend per aandeel
2 |
4,400
|
4,600
|
5,200
|
6,000
|
6,900
|
7,843
|
8,444
|
8,811
|
Datum van publicatie
|
31/07/19
|
29/07/20
|
28/07/21
|
27/07/22
|
26/07/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
4.227
|
4.060
|
4.636
|
5.074
|
5.278
|
3.870
|
3.207
|
3.482
|
3.758
|
3.794
|
3.824
|
4.032
|
4.278
|
4.514
|
4.761
|
EBITDA
1 |
1.433
|
1.279
|
1.547
|
1.764
|
1.781
|
1.188
|
964,9
|
1.138
|
1.219
|
1.240
|
1.195
|
1.273
|
1.363
|
1.484
|
1.550
|
Bedrijfsresultaat (EBIT)
1 |
1.352
|
1.194
|
1.459
|
1.688
|
1.695
|
1.097
|
875,3
|
1.047
|
1.128
|
1.150
|
1.130
|
1.190
|
1.286
|
1.403
|
1.499
|
Operationele Marge
|
31,98%
|
29,41%
|
31,48%
|
33,27%
|
32,12%
|
28,34%
|
27,29%
|
30,08%
|
30,02%
|
30,32%
|
29,56%
|
29,52%
|
30,06%
|
31,09%
|
31,49%
|
Resultaat voor belastingen (EBT)
1 |
1.356
|
1.135
|
1.359
|
1.655
|
1.652
|
938,9
|
863,6
|
1.026
|
1.087
|
1.093
|
1.123
|
1.206
|
1.313
|
1.432
|
1.538
|
Nettowinst (verlies)
1 |
1.195
|
1.022
|
1.209
|
1.426
|
1.469
|
814
|
802,5
|
887,4
|
954,3
|
965,8
|
964,6
|
1.028
|
1.115
|
1.211
|
1.312
|
Nettomarge
|
28,27%
|
25,16%
|
26,08%
|
28,1%
|
27,83%
|
21,04%
|
25,02%
|
25,48%
|
25,39%
|
25,46%
|
25,23%
|
25,49%
|
26,06%
|
26,82%
|
27,56%
|
WPA
2 |
8,440
|
7,300
|
8,740
|
10,39
|
10,77
|
6,010
|
5,970
|
6,660
|
7,220
|
7,340
|
7,373
|
7,890
|
8,575
|
9,419
|
10,32
|
Dividend per aandeel
2 |
1,500
|
1,500
|
1,500
|
1,725
|
1,725
|
1,725
|
1,725
|
2,000
|
2,000
|
2,000
|
1,988
|
2,091
|
2,091
|
2,091
|
2,110
|
Datum van publicatie
|
26/01/22
|
20/04/22
|
27/07/22
|
19/10/22
|
25/01/23
|
19/04/23
|
26/07/23
|
18/10/23
|
24/01/24
|
24/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
1.348
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
941
|
900
|
727
|
-
|
363
|
850
|
1.099
|
2.485
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
0,2352
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.873
|
1.923
|
3.239
|
2.554
|
4.677
|
4.701
|
4.491
|
5.536
|
ROE (netto-inkomsten/eigen vermogen)
|
41,6%
|
45,7%
|
69,8%
|
74,8%
|
62,3%
|
47,5%
|
52,4%
|
57,8%
|
ROA (netto-inkomsten/totale activa)
|
19%
|
17%
|
25,7%
|
27,8%
|
25,1%
|
21%
|
23%
|
26,2%
|
Totale activa
1 |
11.528
|
13.280
|
15.226
|
16.544
|
17.989
|
17.952
|
20.142
|
22.327
|
Nettoactief per aandeel
2 |
30,30
|
35,60
|
42,30
|
45,80
|
-
|
61,80
|
74,90
|
93,30
|
Cashflow per aandeel
2 |
19,90
|
14,30
|
24,70
|
22,00
|
38,10
|
32,70
|
38,50
|
46,80
|
Capex
1 |
303
|
203
|
349
|
546
|
502
|
399
|
490
|
572
|
Capex/omzet
|
3,14%
|
2,02%
|
2,39%
|
3,17%
|
2,88%
|
2,68%
|
2,77%
|
2,78%
|
Datum van publicatie
|
31/07/19
|
29/07/20
|
28/07/21
|
27/07/22
|
26/07/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
912,1
USD Gemiddelde koersdoel
985,1
USD Spread / Gemiddelde doel +8,01% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +42,90% | 107 mld. | | +12,22% | 20,32 mld. | | +8,08% | 19,53 mld. | | +46,17% | 11,01 mld. | | +31,18% | 9,77 mld. | | -1,77% | 8,04 mld. | | -24,81% | 6 mld. | | +26,85% | 5,02 mld. | | +39,95% | 4,38 mld. |
Halfgeleidermateriaal & testen - Andere
|