Beurs gesloten -
Börse Stuttgart
16:14:14 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
118,5
EUR
|
+11,79%
|
|
+9,93%
|
+0,59%
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
952
|
1.083
|
1.797
|
1.761
|
1.366
|
1.338
|
-
|
-
|
Bedrijfswaarde
1 |
940,9
|
1.083
|
1.797
|
1.761
|
1.366
|
1.338
|
1.338
|
1.338
|
K/w-verhouding
|
441
x
|
28,1
x
|
42,5
x
|
27
x
|
19
x
|
21,3
x
|
22
x
|
20,3
x
|
Dividendrendement
|
1,4%
|
1,26%
|
0,79%
|
0,83%
|
1,1%
|
1,14%
|
1,15%
|
1,18%
|
Marktkapitalisatie/omzet
|
2,14
x
|
2,28
x
|
3,17
x
|
2,28
x
|
2,03
x
|
2,22
x
|
1,94
x
|
1,91
x
|
Bedrijfswaarde/omzet
|
2,14
x
|
2,28
x
|
3,17
x
|
2,28
x
|
2,03
x
|
2,22
x
|
1,94
x
|
1,91
x
|
Bedrijfswaarde/EBITDA
|
25
x
|
14,7
x
|
24,5
x
|
15,3
x
|
11,2
x
|
13,4
x
|
12,9
x
|
12
x
|
Bedrijfswaarde/FCF
|
-49
x
|
44
x
|
103
x
|
-140
x
|
13,5
x
|
29,1
x
|
28,3
x
|
14,4
x
|
FCF Yield
|
-2,04%
|
2,27%
|
0,97%
|
-0,71%
|
7,39%
|
3,44%
|
3,53%
|
6,95%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
10.786
|
10.835
|
10.907
|
10.979
|
11.009
|
10.886
|
-
|
-
|
Referentieprijs
2 |
88,26
|
99,93
|
164,8
|
160,4
|
124,1
|
122,9
|
122,9
|
122,9
|
Datum van publicatie
|
29/10/19
|
22/10/20
|
21/10/21
|
20/10/22
|
19/10/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
444,1
|
474,7
|
567,6
|
770,7
|
674,1
|
601,4
|
690,7
|
699,6
|
EBITDA
1 |
38,04
|
73,6
|
73,28
|
114,8
|
121,5
|
99,74
|
104,1
|
111,8
|
Bedrijfsresultaat (EBIT)
1 |
24,02
|
54,2
|
54,11
|
94,64
|
102,2
|
78,63
|
82,93
|
90,47
|
Operationele Marge
|
5,41%
|
11,42%
|
9,53%
|
12,28%
|
15,16%
|
13,07%
|
12,01%
|
12,93%
|
Resultaat voor belastingen (EBT)
1 |
2,107
|
48,84
|
50,39
|
87,87
|
100,4
|
79,61
|
83,88
|
92,74
|
Nettowinst (verlies)
1 |
2,172
|
38,63
|
42,57
|
65,47
|
72,38
|
65,01
|
61,41
|
67,95
|
Nettomarge
|
0,49%
|
8,14%
|
7,5%
|
8,49%
|
10,74%
|
10,81%
|
8,89%
|
9,71%
|
WPA
2 |
0,2000
|
3,560
|
3,880
|
5,940
|
6,540
|
5,768
|
5,573
|
6,040
|
Free Cash Flow
1 |
-19,41
|
24,59
|
17,46
|
-12,55
|
100,9
|
46
|
47,2
|
93
|
FCF-marge
|
-4,37%
|
5,18%
|
3,08%
|
-1,63%
|
14,97%
|
7,65%
|
6,83%
|
13,29%
|
Kasstroomconversie (ebitda)
|
-
|
33,41%
|
23,82%
|
-
|
83,09%
|
46,12%
|
45,35%
|
83,21%
|
Kasstroomconversie (nettowinst)
|
-
|
63,65%
|
41,01%
|
-
|
139,45%
|
70,76%
|
76,86%
|
136,87%
|
Dividend per aandeel
2 |
1,240
|
1,260
|
1,300
|
1,330
|
1,370
|
1,400
|
1,415
|
1,445
|
Datum van publicatie
|
29/10/19
|
22/10/20
|
21/10/21
|
20/10/22
|
19/10/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
200,1
|
214,3
|
190,2
|
176,2
|
166,2
|
164,6
|
167,1
|
161,4
|
151,5
|
139,2
|
148,6
|
183
|
172,7
|
163,3
|
169,2
|
EBITDA
1 |
23,35
|
40,18
|
33,03
|
29,47
|
32,09
|
31,73
|
28,18
|
26,38
|
27,36
|
25,21
|
20,81
|
26,7
|
26,53
|
24,09
|
22,33
|
Bedrijfsresultaat (EBIT)
1 |
18,34
|
35,16
|
27,78
|
24,6
|
27,26
|
26,96
|
23,36
|
21,07
|
22,1
|
19,94
|
14,28
|
21,42
|
21,26
|
18,82
|
17,06
|
Operationele Marge
|
9,16%
|
16,41%
|
14,61%
|
13,96%
|
16,4%
|
16,38%
|
13,98%
|
13,06%
|
14,58%
|
14,32%
|
9,61%
|
11,71%
|
12,31%
|
11,53%
|
10,08%
|
Resultaat voor belastingen (EBT)
1 |
19,2
|
35,56
|
23,63
|
24
|
25,73
|
25,73
|
24,9
|
21
|
22,7
|
20,17
|
14,52
|
21,72
|
21,56
|
19,12
|
17,36
|
Nettowinst (verlies)
1 |
14,57
|
25,07
|
17,93
|
18,22
|
18,05
|
16,88
|
19,23
|
15,02
|
18,12
|
20,38
|
10,65
|
16,08
|
15,95
|
14,15
|
12,85
|
Nettomarge
|
7,28%
|
11,7%
|
9,43%
|
10,34%
|
10,86%
|
10,26%
|
11,51%
|
9,31%
|
11,96%
|
14,64%
|
7,17%
|
8,78%
|
9,24%
|
8,67%
|
7,59%
|
WPA
2 |
1,320
|
2,280
|
1,620
|
1,650
|
1,630
|
1,530
|
1,740
|
1,360
|
1,640
|
1,850
|
0,9633
|
1,535
|
1,470
|
1,315
|
1,150
|
Dividend per aandeel
2 |
0,3300
|
0,3300
|
0,3400
|
0,3400
|
0,3400
|
0,3400
|
0,3500
|
0,3500
|
0,3500
|
-
|
0,3550
|
0,3500
|
0,3500
|
0,3500
|
0,3500
|
Datum van publicatie
|
5/04/22
|
30/06/22
|
20/10/22
|
5/01/23
|
4/04/23
|
29/06/23
|
19/10/23
|
4/01/24
|
4/04/24
|
27/06/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
11,1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-19,4
|
24,6
|
17,5
|
-12,5
|
101
|
46
|
47,2
|
93
|
ROE (netto-inkomsten/eigen vermogen)
|
0,8%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
0,43%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
500,1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
23,2
|
21,4
|
26,5
|
15,6
|
18,8
|
30,4
|
34,8
|
16,7
|
Capex/omzet
|
5,23%
|
4,52%
|
4,67%
|
2,02%
|
2,79%
|
5,06%
|
5,04%
|
2,39%
|
Datum van publicatie
|
29/10/19
|
22/10/20
|
21/10/21
|
20/10/22
|
19/10/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
122,9
USD Gemiddelde koersdoel
134
USD Spread / Gemiddelde doel +9,05% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,56% | 103 mld. | | -2,58% | 9,71 mld. | | +39,00% | 5,5 mld. | | +2,49% | 4,12 mld. | | +31,04% | 2,85 mld. | | +48,99% | 1,96 mld. | | +3,96% | 732 mln. | | +19,36% | 625 mln. | | +52,54% | 582 mln. |
Landbouwmachines
|