Beurs gesloten -
Nasdaq Stockholm
11:09:43 07-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
144
SEK
|
-0,69%
|
|
+5,88%
|
+5,88%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
161,7
|
208,7
|
198,4
|
229,3
|
183,8
|
199,9
|
Bedrijfswaarde
1 |
297,7
|
344,1
|
330,5
|
364
|
316
|
320,9
|
K/w-verhouding
|
16,8
x
|
19,5
x
|
18,7
x
|
19,6
x
|
18,1
x
|
12,3
x
|
Dividendrendement
|
7,27%
|
5,63%
|
5,93%
|
5,13%
|
6,4%
|
5,88%
|
Marktkapitalisatie/omzet
|
5,15
x
|
5,9
x
|
5,79
x
|
7,2
x
|
4,78
x
|
4,57
x
|
Bedrijfswaarde/omzet
|
9,48
x
|
9,72
x
|
9,64
x
|
11,4
x
|
8,21
x
|
7,33
x
|
Bedrijfswaarde/EBITDA
|
12,7
x
|
14,3
x
|
13,6
x
|
17,8
x
|
13,2
x
|
9,31
x
|
Bedrijfswaarde/FCF
|
15,5
x
|
25,3
x
|
23,4
x
|
25,3
x
|
15,9
x
|
13,2
x
|
FCF Yield
|
6,45%
|
3,95%
|
4,28%
|
3,95%
|
6,29%
|
7,55%
|
Price to Book
|
1,26
x
|
1,64
x
|
1,58
x
|
1,82
x
|
1,48
x
|
1,55
x
|
Aantal aandelen (in duizenden)
|
1.470
|
1.470
|
1.470
|
1.470
|
1.470
|
1.470
|
Referentieprijs
2 |
110,0
|
142,0
|
135,0
|
156,0
|
125,0
|
136,0
|
Datum van publicatie
|
25/03/19
|
2/04/20
|
15/03/21
|
18/03/22
|
21/04/23
|
22/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
31,41
|
35,39
|
34,28
|
31,84
|
38,48
|
43,79
|
EBITDA
1 |
23,5
|
24
|
24,26
|
20,5
|
23,92
|
34,47
|
Bedrijfsresultaat (EBIT)
1 |
17,22
|
17,42
|
17,37
|
13,37
|
16,77
|
25,23
|
Operationele Marge
|
54,82%
|
49,23%
|
50,69%
|
41,98%
|
43,59%
|
57,62%
|
Resultaat voor belastingen (EBT)
1 |
12,14
|
13,66
|
13,62
|
14,91
|
12,93
|
20,77
|
Nettowinst (verlies)
1 |
9,607
|
10,71
|
10,6
|
11,73
|
10,14
|
16,3
|
Nettomarge
|
30,58%
|
30,27%
|
30,93%
|
36,83%
|
26,36%
|
37,22%
|
WPA
2 |
6,535
|
7,286
|
7,210
|
7,978
|
6,901
|
11,09
|
Free Cash Flow
1 |
19,2
|
13,6
|
14,13
|
14,38
|
19,87
|
24,22
|
FCF-marge
|
61,12%
|
38,44%
|
41,24%
|
45,15%
|
51,63%
|
55,31%
|
Kasstroomconversie (ebitda)
|
81,7%
|
56,68%
|
58,26%
|
70,13%
|
83,06%
|
70,26%
|
Kasstroomconversie (nettowinst)
|
199,85%
|
127,01%
|
133,31%
|
122,58%
|
195,85%
|
148,62%
|
Dividend per aandeel
2 |
8,000
|
8,000
|
8,000
|
8,000
|
8,000
|
8,000
|
Datum van publicatie
|
25/03/19
|
2/04/20
|
15/03/21
|
18/03/22
|
21/04/23
|
22/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
136
|
135
|
132
|
135
|
132
|
121
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,789
x
|
5,64
x
|
5,441
x
|
6,571
x
|
5,527
x
|
3,509
x
|
Free Cash Flow
1 |
19,2
|
13,6
|
14,1
|
14,4
|
19,9
|
24,2
|
ROE (netto-inkomsten/eigen vermogen)
|
7,43%
|
8,39%
|
8,38%
|
9,31%
|
8,11%
|
12,9%
|
ROA (netto-inkomsten/totale activa)
|
3,28%
|
3,28%
|
3,32%
|
2,57%
|
3,17%
|
4,66%
|
Totale activa
1 |
293,2
|
326,1
|
319,1
|
455,6
|
319,9
|
350
|
Nettoactief per aandeel
2 |
87,20
|
86,50
|
85,70
|
85,70
|
84,60
|
87,70
|
Cashflow per aandeel
2 |
22,10
|
20,80
|
21,40
|
17,90
|
17,80
|
24,20
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25/03/19
|
2/04/20
|
15/03/21
|
18/03/22
|
21/04/23
|
22/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,88% | 20,48 mln. | | -5,82% | 3,25 mld. | | -10,91% | 2,53 mld. | | -5,20% | 1,9 mld. | | -23,61% | 1,57 mld. | | +6,77% | 1,07 mld. | | 0,00% | 874 mln. | | +1,19% | 759 mln. | | -19,91% | 519 mln. | | 0,00% | 466 mln. |
onroerend goed ontwikkeling & transacties
|