Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.255
JPY
|
+0,77%
|
|
+5,34%
|
+58,24%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
24.084
|
14.708
|
16.502
|
25.709
|
33.496
|
53.574
|
-
|
Bedrijfswaarde
1 |
41.655
|
39.295
|
41.917
|
54.077
|
63.428
|
53.574
|
53.574
|
K/w-verhouding
|
11,5
x
|
5,9
x
|
4,76
x
|
5,33
x
|
6,82
x
|
7,65
x
|
6,61
x
|
Dividendrendement
|
1,29%
|
2,72%
|
3,18%
|
3,11%
|
2,55%
|
2,15%
|
2,49%
|
Marktkapitalisatie/omzet
|
1,59
x
|
0,87
x
|
0,92
x
|
1,09
x
|
1,17
x
|
1,45
x
|
1,28
x
|
Bedrijfswaarde/omzet
|
1,59
x
|
0,87
x
|
0,92
x
|
1,09
x
|
1,17
x
|
1,45
x
|
1,28
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-15.440.667
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-0%
|
-
|
-
|
-
|
Price to Book
|
3,08
x
|
1,92
x
|
1,53
x
|
1,78
x
|
1,78
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
21.408
|
16.342
|
16.404
|
15.978
|
16.284
|
16.459
|
-
|
Referentieprijs
2 |
1.125
|
900,0
|
1.006
|
1.609
|
2.057
|
3.255
|
3.255
|
Datum van publicatie
|
14/02/20
|
12/02/21
|
10/02/22
|
10/02/23
|
14/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
15.116
|
16.979
|
17.920
|
23.637
|
28.726
|
37.000
|
42.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.653
|
4.484
|
5.618
|
7.545
|
8.249
|
11.700
|
13.300
|
Operationele Marge
|
24,17%
|
26,41%
|
31,35%
|
31,92%
|
28,72%
|
31,62%
|
31,67%
|
Resultaat voor belastingen (EBT)
|
3.004
|
3.914
|
5.031
|
7.064
|
7.152
|
-
|
-
|
Nettowinst (verlies)
1 |
2.077
|
2.700
|
3.465
|
4.843
|
4.883
|
7.000
|
8.100
|
Nettomarge
|
13,74%
|
15,9%
|
19,34%
|
20,49%
|
17%
|
18,92%
|
19,29%
|
WPA
2 |
97,42
|
152,5
|
211,5
|
301,7
|
301,5
|
425,5
|
492,3
|
Free Cash Flow
|
-
|
-
|
-
|
-1.665
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-7,04%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
14,50
|
24,50
|
32,00
|
50,00
|
52,50
|
70,00
|
81,00
|
Datum van publicatie
|
14/02/20
|
12/02/21
|
10/02/22
|
10/02/23
|
14/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
10.107
|
9.955
|
3.598
|
3.648
|
13.545
|
2.414
|
4.193
|
14.536
|
9.305
|
8.168
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.972
|
3.452
|
1.275
|
1.273
|
5.305
|
659
|
1.078
|
4.307
|
2.747
|
2.641
|
Operationele Marge
|
29,41%
|
34,68%
|
35,44%
|
34,9%
|
39,17%
|
27,3%
|
25,71%
|
29,63%
|
29,52%
|
32,33%
|
Resultaat voor belastingen (EBT)
1 |
2.647
|
3.152
|
1.134
|
1.228
|
5.091
|
506
|
790
|
3.500
|
2.770
|
2.339
|
Nettowinst (verlies)
1 |
1.832
|
2.174
|
779
|
843
|
3.518
|
330
|
525
|
2.383
|
1.896
|
1.588
|
Nettomarge
|
18,13%
|
21,84%
|
21,65%
|
23,11%
|
25,97%
|
13,67%
|
12,52%
|
16,39%
|
20,38%
|
19,44%
|
WPA
2 |
95,98
|
132,8
|
47,50
|
52,13
|
218,9
|
20,92
|
32,69
|
148,0
|
117,0
|
96,53
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
5/08/20
|
6/08/21
|
29/10/21
|
13/05/22
|
5/08/22
|
28/10/22
|
28/04/23
|
4/08/23
|
31/10/23
|
26/04/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
17.571
|
24.587
|
25.415
|
28.368
|
29.932
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-1.665
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
30,3%
|
34,8%
|
37,5%
|
38,2%
|
29,1%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
8,46%
|
8,73%
|
9,85%
|
11,8%
|
10,6%
|
-
|
-
|
Totale activa
1 |
24.555
|
30.930
|
35.170
|
41.091
|
46.229
|
-
|
-
|
Nettoactief per aandeel
|
365,0
|
470,0
|
656,0
|
906,0
|
1.152
|
-
|
-
|
Cashflow per aandeel
|
118,0
|
180,0
|
240,0
|
338,0
|
344,0
|
-
|
-
|
Capex
|
-
|
-
|
-
|
148
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
0,63%
|
-
|
-
|
-
|
Datum van publicatie
|
14/02/20
|
12/02/21
|
10/02/22
|
10/02/23
|
14/02/24
|
-
|
-
|
|