Beurs gesloten -
Hong Kong S.E.
10:09:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,6
HKD
|
-1,64%
|
|
+11,11%
|
-1,64%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
47.293
|
64.324
|
58.714
|
27.331
|
6.095
|
3.069
|
3.069
|
-
|
Bedrijfswaarde
1 |
70.791
|
94.277
|
97.813
|
84.095
|
91.668
|
3.061
|
55.938
|
51.407
|
K/w-verhouding
|
5,91
x
|
5,86
x
|
4,6
x
|
2,67
x
|
-0,71
x
|
-0,34
x
|
-1,65
x
|
-2,56
x
|
Dividendrendement
|
5,96%
|
6,5%
|
7,96%
|
8,9%
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,07
x
|
1,12
x
|
0,83
x
|
0,35
x
|
0,15
x
|
0,06
x
|
0,13
x
|
0,14
x
|
Bedrijfswaarde/omzet
|
1,6
x
|
1,64
x
|
1,38
x
|
1,07
x
|
2,2
x
|
0,06
x
|
2,42
x
|
2,33
x
|
Bedrijfswaarde/EBITDA
|
5.235.527
x
|
6.127.441
x
|
5.478.955
x
|
5.374.070
x
|
-11.803.909
x
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
19.610.133
x
|
5.761.645
x
|
244.219.161
x
|
32.211.001
x
|
-7.221.902
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
1,64
x
|
1,88
x
|
1,39
x
|
0,56
x
|
0,17
x
|
0,09
x
|
0,12
x
|
0,13
x
|
Aantal aandelen (in duizenden)
|
5.490.197
|
5.502.859
|
5.492.974
|
5.627.917
|
5.520.877
|
5.520.877
|
5.520.877
|
-
|
Referentieprijs
2 |
8,614
|
11,69
|
10,69
|
4,856
|
1,104
|
0,5559
|
0,5559
|
0,5559
|
Datum van publicatie
|
19/03/19
|
27/03/20
|
26/03/21
|
31/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
44.137
|
57.480
|
71.080
|
78.293
|
41.623
|
47.167
|
23.119
|
22.100
|
EBITDA
|
13.521
|
15.386
|
17.852
|
15.648
|
-7.766
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
13.464
|
15.325
|
17.792
|
13.290
|
-7.806
|
-6.739
|
-700,7
|
-225,4
|
Operationele Marge
|
30,51%
|
26,66%
|
25,03%
|
16,98%
|
-18,75%
|
-14,29%
|
-3,03%
|
-1,02%
|
Resultaat voor belastingen (EBT)
|
14.019
|
17.452
|
19.498
|
14.836
|
-7.688
|
-
|
-
|
-
|
Nettowinst (verlies)
|
8.288
|
11.269
|
13.017
|
10.021
|
-8.524
|
-
|
-
|
-
|
Nettomarge
|
18,78%
|
19,61%
|
18,31%
|
12,8%
|
-20,48%
|
-
|
-
|
-
|
WPA
2 |
1,457
|
1,994
|
2,324
|
1,821
|
-1,557
|
-1,616
|
-0,3361
|
-0,2173
|
Free Cash Flow
|
3.610
|
16.363
|
400,5
|
2.611
|
-12.693
|
-
|
-
|
-
|
FCF-marge
|
8,18%
|
28,47%
|
0,56%
|
3,33%
|
-30,5%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
26,7%
|
106,35%
|
2,24%
|
16,68%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
43,55%
|
145,2%
|
3,08%
|
26,05%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,5130
|
0,7598
|
0,8505
|
0,4324
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
19/03/19
|
27/03/20
|
26/03/21
|
31/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
23.498
|
29.953
|
39.099
|
56.764
|
85.573
|
63.844
|
52.870
|
48.339
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,738
x
|
1,947
x
|
2,19
x
|
3,628
x
|
-11,02
x
|
-
|
-
|
-
|
Free Cash Flow
|
3.610
|
16.363
|
401
|
2.611
|
-12.693
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
31,5%
|
35,5%
|
34%
|
22,2%
|
-20,1%
|
-0,64%
|
-7,2%
|
-4,95%
|
ROA (netto-inkomsten/totale activa)
|
5,88%
|
5,99%
|
5,79%
|
3,79%
|
-3,02%
|
-
|
-
|
-
|
Totale activa
|
140.983
|
188.052
|
224.762
|
264.414
|
282.114
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
5,250
|
6,230
|
7,690
|
8,640
|
6,650
|
6,430
|
4,500
|
4,280
|
Cashflow per aandeel
2 |
0,8200
|
1,050
|
0,2200
|
0,8800
|
-2,150
|
0,9200
|
1,890
|
1,120
|
Capex
1 |
957
|
1.103
|
830
|
2.138
|
830
|
991
|
659
|
785
|
Capex/omzet
|
2,17%
|
1,92%
|
1,17%
|
2,73%
|
1,99%
|
3,54%
|
2,85%
|
3,55%
|
Datum van publicatie
|
19/03/19
|
27/03/20
|
26/03/21
|
31/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
Laatste slotkoers
0,5559
CNY Gemiddelde koersdoel
0,554
CNY Spread / Gemiddelde doel -0,33% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,64% | 424 mln. | | +40,41% | 29,66 mld. | | -11,60% | 27,69 mld. | | +7,86% | 27,57 mld. | | +20,90% | 26,07 mld. | | +49,25% | 24,02 mld. | | +13,23% | 21,83 mld. | | -1,52% | 18,77 mld. | | +28,90% | 16,76 mld. | | -13,27% | 15,28 mld. |
andere onroerend goed ontwikkeling & transacties
|