slotkoers
Korea S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
45.150
KRW
|
+0,22%
|
|
+4,76%
|
-22,16%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.149.970
|
1.405.944
|
1.910.250
|
1.444.149
|
1.477.260
|
1.160.158
|
-
|
-
|
Bedrijfswaarde
2 |
780,3
|
1.391
|
1.675
|
858,5
|
1.477
|
357
|
223,9
|
254,9
|
K/w-verhouding
|
6,83
x
|
7,07
x
|
3,26
x
|
9,88
x
|
8,12
x
|
7,72
x
|
5
x
|
5,22
x
|
Dividendrendement
|
3,77%
|
2,72%
|
3,07%
|
6,17%
|
-
|
4,39%
|
5,76%
|
6,04%
|
Marktkapitalisatie/omzet
|
0,88
x
|
1,11
x
|
1,07
x
|
0,59
x
|
0,84
x
|
0,68
x
|
0,62
x
|
0,57
x
|
Bedrijfswaarde/omzet
|
0,6
x
|
1,1
x
|
0,94
x
|
0,35
x
|
0,84
x
|
0,21
x
|
0,12
x
|
0,12
x
|
Bedrijfswaarde/EBITDA
|
2,77
x
|
5,66
x
|
4,58
x
|
1,63
x
|
5,04
x
|
1,54
x
|
0,7
x
|
0,76
x
|
Bedrijfswaarde/FCF
|
4,19
x
|
18,4
x
|
8,52
x
|
1,74
x
|
-
|
3,59
x
|
0,98
x
|
2,47
x
|
FCF Yield
|
23,9%
|
5,44%
|
11,7%
|
57,5%
|
-
|
27,8%
|
102%
|
40,4%
|
Price to Book
|
0,77
x
|
0,85
x
|
0,87
x
|
0,63
x
|
-
|
0,47
x
|
0,44
x
|
0,42
x
|
Aantal aandelen (in duizenden)
|
25.470
|
25.470
|
25.470
|
25.470
|
25.470
|
25.470
|
-
|
-
|
Referentieprijs
3 |
45.150
|
55.200
|
75.000
|
56.700
|
58.000
|
45.550
|
45.550
|
45.550
|
Datum van publicatie
|
10/02/20
|
4/02/21
|
3/02/22
|
7/02/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.311
|
1.264
|
1.780
|
2.464
|
1.769
|
1.694
|
1.879
|
2.048
|
EBITDA
1 |
281,9
|
245,8
|
365,4
|
528
|
293,3
|
231,6
|
322,1
|
337,4
|
Bedrijfsresultaat (EBIT)
1 |
189,7
|
139,2
|
244,5
|
404,3
|
155,9
|
128,6
|
202,5
|
200,3
|
Operationele Marge
|
14,47%
|
11,02%
|
13,73%
|
16,41%
|
8,82%
|
7,59%
|
10,78%
|
9,78%
|
Resultaat voor belastingen (EBT)
1 |
224,1
|
259,5
|
746,9
|
160,1
|
253,9
|
210,4
|
332,7
|
291,3
|
Nettowinst (verlies)
1 |
167,7
|
198,8
|
585,5
|
146,2
|
182,9
|
154,6
|
249
|
224,4
|
Nettomarge
|
12,79%
|
15,73%
|
32,89%
|
5,93%
|
10,34%
|
9,12%
|
13,25%
|
10,96%
|
WPA
2 |
6.611
|
7.805
|
22.986
|
5.738
|
7.147
|
5.896
|
9.108
|
8.733
|
Free Cash Flow
3 |
186.132
|
75.729
|
196.695
|
493.456
|
-
|
99.333
|
228.075
|
103.067
|
FCF-marge
|
14.194,5%
|
5.993,13%
|
11.048,44%
|
20.028,58%
|
-
|
5.863,83%
|
12.135,88%
|
5.033,47%
|
Kasstroomconversie (ebitda)
|
66.029,12%
|
30.807,29%
|
53.837,22%
|
93.465,79%
|
-
|
42.897,45%
|
70.815,04%
|
30.551,85%
|
Kasstroomconversie (nettowinst)
|
110.991,31%
|
38.093,14%
|
33.596,68%
|
337.615,68%
|
-
|
64.268,46%
|
91.612,15%
|
45.935%
|
Dividend per aandeel
2 |
1.700
|
1.500
|
2.300
|
3.500
|
-
|
2.000
|
2.625
|
2.750
|
Datum van publicatie
|
10/02/20
|
4/02/21
|
3/02/22
|
7/02/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
492,1
|
522,6
|
652,3
|
686,3
|
628,5
|
496,6
|
525
|
431,2
|
401,2
|
411,3
|
400,2
|
406,3
|
434,1
|
444,3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
70,2
|
84,91
|
110,3
|
129,5
|
120,4
|
44,07
|
42
|
69,1
|
35,1
|
8,5
|
8,833
|
17,18
|
30,28
|
36,85
|
Operationele Marge
|
14,27%
|
16,25%
|
16,91%
|
18,87%
|
19,16%
|
8,87%
|
8%
|
16,03%
|
8,75%
|
2,07%
|
2,21%
|
4,23%
|
6,97%
|
8,29%
|
Resultaat voor belastingen (EBT)
1 |
264,7
|
288,4
|
35,1
|
40,6
|
20,9
|
63,5
|
238,4
|
-3,5
|
-20,8
|
38,7
|
27,15
|
31,15
|
42,8
|
49,75
|
Nettowinst (verlies)
1 |
205
|
225,9
|
29,6
|
29,2
|
22,5
|
64,85
|
185,3
|
-0,1
|
-12,9
|
9,7
|
37,8
|
31,38
|
41,1
|
50,4
|
Nettomarge
|
41,66%
|
43,24%
|
4,54%
|
4,25%
|
3,58%
|
13,06%
|
35,3%
|
-0,02%
|
-3,22%
|
2,36%
|
9,44%
|
7,72%
|
9,47%
|
11,34%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/10/21
|
3/02/22
|
27/04/22
|
28/07/22
|
27/10/22
|
7/02/23
|
28/04/23
|
31/07/23
|
30/10/23
|
7/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
370
|
14,8
|
235
|
586
|
-
|
803
|
936
|
905
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
186.132
|
75.729
|
196.695
|
493.456
|
-
|
99.333
|
228.075
|
103.067
|
ROE (netto-inkomsten/eigen vermogen)
|
11,7%
|
11,6%
|
29,9%
|
6,6%
|
7,82%
|
6%
|
9,19%
|
8,08%
|
ROA (netto-inkomsten/totale activa)
|
9,64%
|
10,8%
|
25,5%
|
5,38%
|
-
|
5,56%
|
8,46%
|
7,23%
|
Totale activa
1 |
1.739
|
1.834
|
2.299
|
2.717
|
-
|
2.780
|
2.944
|
3.106
|
Nettoactief per aandeel
3 |
58.622
|
64.770
|
86.322
|
90.075
|
-
|
96.076
|
103.856
|
108.056
|
Cashflow per aandeel
3 |
10.110
|
9.938
|
12.113
|
25.046
|
-
|
9.046
|
11.563
|
5.993
|
Capex
1 |
71,4
|
177
|
112
|
144
|
-
|
187
|
137
|
126
|
Capex/omzet
|
5,44%
|
14,04%
|
6,28%
|
5,86%
|
-
|
11,05%
|
7,29%
|
6,14%
|
Datum van publicatie
|
10/02/20
|
4/02/21
|
3/02/22
|
7/02/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
45.550
KRW Gemiddelde koersdoel
66.333
KRW Spread / Gemiddelde doel +45,63% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -22,16% | 831 mln. | | +1,22% | 76,93 mld. | | -0,28% | 46,86 mld. | | +1,07% | 32,74 mld. | | +10,05% | 18,58 mld. | | -9,81% | 11,54 mld. | | +6,79% | 11,14 mld. | | -6,33% | 9,8 mld. | | +5,97% | 9,72 mld. | | +7,57% | 9,3 mld. |
Gediversifieerde chemicaliën
|