Beurs gesloten -
Borsa Italiana
17:44:59 24-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8,085
EUR
|
+3,32%
|
|
+10,75%
|
+64,66%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
812,9
|
598,8
|
1.364
|
1.016
|
1.608
|
2.656
|
-
|
-
|
Bedrijfswaarde
1 |
1.022
|
904,3
|
1.580
|
1.016
|
1.251
|
2.355
|
2.349
|
2.254
|
K/w-verhouding
|
7,19
x
|
10,4
x
|
16,4
x
|
11,3
x
|
12,9
x
|
13,3
x
|
11,1
x
|
9,28
x
|
Dividendrendement
|
-
|
6,37%
|
4,4%
|
-
|
4,01%
|
3,77%
|
5,23%
|
6,91%
|
Marktkapitalisatie/omzet
|
0,24
x
|
0,23
x
|
0,48
x
|
0,29
x
|
0,38
x
|
0,44
x
|
0,39
x
|
0,35
x
|
Bedrijfswaarde/omzet
|
0,31
x
|
0,34
x
|
0,55
x
|
0,29
x
|
0,29
x
|
0,39
x
|
0,35
x
|
0,3
x
|
Bedrijfswaarde/EBITDA
|
4,34
x
|
5,25
x
|
9,1
x
|
4,85
x
|
4,56
x
|
5,91
x
|
5,12
x
|
4,25
x
|
Bedrijfswaarde/FCF
|
-46
x
|
-19,8
x
|
9,53
x
|
-
|
3,73
x
|
26,7
x
|
20,5
x
|
10,4
x
|
FCF Yield
|
-2,17%
|
-5,06%
|
10,5%
|
-
|
26,8%
|
3,75%
|
4,89%
|
9,64%
|
Price to Book
|
1,99
x
|
1,45
x
|
2,77
x
|
-
|
3,06
x
|
3,96
x
|
3,33
x
|
2,8
x
|
Aantal aandelen (in duizenden)
|
328.569
|
328.640
|
327.780
|
327.465
|
327.431
|
328.517
|
-
|
-
|
Referentieprijs
2 |
2,474
|
1,822
|
4,160
|
3,102
|
4,910
|
8,085
|
8,085
|
8,085
|
Datum van publicatie
|
11/03/20
|
10/03/21
|
25/02/22
|
1/03/23
|
5/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.338
|
2.631
|
2.865
|
3.464
|
4.260
|
6.031
|
6.751
|
7.621
|
EBITDA
1 |
235,6
|
172,2
|
173,7
|
209,3
|
274,4
|
398,5
|
459,2
|
530,5
|
Bedrijfsresultaat (EBIT)
1 |
188,9
|
123,7
|
130
|
158
|
216,5
|
331,1
|
384,4
|
449,4
|
Operationele Marge
|
5,66%
|
4,7%
|
4,54%
|
4,56%
|
5,08%
|
5,49%
|
5,69%
|
5,9%
|
Resultaat voor belastingen (EBT)
1 |
167
|
78,81
|
113,8
|
129,1
|
186,2
|
301,9
|
355,1
|
420,8
|
Nettowinst (verlies)
1 |
113
|
57,8
|
83,3
|
89,89
|
125,4
|
201,1
|
239,7
|
284,2
|
Nettomarge
|
3,38%
|
2,2%
|
2,91%
|
2,6%
|
2,94%
|
3,33%
|
3,55%
|
3,73%
|
WPA
2 |
0,3440
|
0,1760
|
0,2540
|
0,2740
|
0,3820
|
0,6080
|
0,7293
|
0,8717
|
Free Cash Flow
1 |
-22,22
|
-45,76
|
165,9
|
-
|
335,2
|
88,25
|
114,8
|
217,2
|
FCF-marge
|
-0,67%
|
-1,74%
|
5,79%
|
-
|
7,87%
|
1,46%
|
1,7%
|
2,85%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
95,51%
|
-
|
122,14%
|
22,14%
|
25,01%
|
40,95%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
199,16%
|
-
|
267,36%
|
43,89%
|
47,91%
|
76,43%
|
Dividend per aandeel
2 |
-
|
0,1160
|
0,1832
|
-
|
0,1970
|
0,3045
|
0,4228
|
0,5588
|
Datum van publicatie
|
11/03/20
|
10/03/21
|
25/02/22
|
1/03/23
|
5/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
1.216
|
1.327
|
725,4
|
812
|
728,4
|
887
|
1.615
|
901,4
|
946,9
|
957,9
|
1.008
|
1.966
|
1.123
|
1.171
|
1.264
|
EBITDA
1 |
73,3
|
79,98
|
44,17
|
49,55
|
43,7
|
53,73
|
97,43
|
54,02
|
57,86
|
58
|
62,9
|
120,9
|
75,03
|
81,48
|
82,1
|
Bedrijfsresultaat (EBIT)
1 |
49,54
|
59,42
|
34,09
|
36,45
|
31,9
|
39,8
|
71,7
|
42,58
|
43,71
|
45,89
|
48,9
|
94,8
|
61,98
|
59,76
|
66,84
|
Operationele Marge
|
4,07%
|
4,48%
|
4,7%
|
4,49%
|
4,38%
|
4,49%
|
4,44%
|
4,72%
|
4,62%
|
4,79%
|
4,85%
|
4,82%
|
5,52%
|
5,11%
|
5,29%
|
Resultaat voor belastingen (EBT)
1 |
27,58
|
53,35
|
28,54
|
-
|
-
|
32,43
|
57,98
|
29,87
|
41,24
|
37,54
|
39,9
|
77,4
|
49,71
|
59,1
|
67,09
|
Nettowinst (verlies)
1 |
20,07
|
39,99
|
20,44
|
22,87
|
18,4
|
23,81
|
42,17
|
18,83
|
28,89
|
25,16
|
26,4
|
51,6
|
30,6
|
43,16
|
43,78
|
Nettomarge
|
1,65%
|
3,01%
|
2,82%
|
2,82%
|
2,53%
|
2,68%
|
2,61%
|
2,09%
|
3,05%
|
2,63%
|
2,62%
|
2,63%
|
2,72%
|
3,69%
|
3,46%
|
WPA
|
-
|
-
|
0,0620
|
0,0700
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/07/20
|
29/07/21
|
4/11/21
|
25/02/22
|
11/05/22
|
28/07/22
|
28/07/22
|
27/10/22
|
1/03/23
|
3/05/23
|
27/07/23
|
27/07/23
|
26/10/23
|
5/03/24
|
24/04/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
209
|
306
|
217
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
357
|
301
|
307
|
402
|
Hefboom (schuld/ebitda)
|
0,8884
x
|
1,774
x
|
1,248
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-22,2
|
-45,8
|
166
|
-
|
335
|
88,3
|
115
|
217
|
ROE (netto-inkomsten/eigen vermogen)
|
31,5%
|
14,1%
|
18,4%
|
-
|
24,6%
|
33,7%
|
32,7%
|
32,1%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
1,240
|
1,260
|
1,500
|
-
|
1,600
|
2,040
|
2,430
|
2,890
|
Cashflow per aandeel
2 |
-0,0500
|
-0,0600
|
0,6000
|
-
|
1,130
|
0,7900
|
0,9500
|
1,200
|
Capex
1 |
21,9
|
25,2
|
30,6
|
-
|
34,5
|
156
|
146
|
114
|
Capex/omzet
|
0,66%
|
0,96%
|
1,07%
|
-
|
0,81%
|
2,59%
|
2,16%
|
1,49%
|
Datum van publicatie
|
11/03/20
|
10/03/21
|
25/02/22
|
1/03/23
|
5/03/24
|
-
|
-
|
-
|
Laatste slotkoers
8,085
EUR Gemiddelde koersdoel
8,143
EUR Spread / Gemiddelde doel +0,72% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +64,66% | 2,88 mld. | | +26,42% | 6,78 mld. | | -18,10% | 3,41 mld. | | +32,15% | 1,88 mld. | | +21,05% | 1,03 mld. | | +30,73% | 486 mln. | | +26,65% | 381 mln. | | +25,29% | 368 mln. | | +13,37% | 345 mln. | | +24,47% | 270 mln. |
Industriële installatie
|