Beurs gesloten -
BOERSE MUENCHEN
21:43:43 14-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,38
EUR
|
-1,43%
|
|
-2,13%
|
-86,13%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
177,7
|
434,2
|
436,8
|
197,5
|
593,2
|
80,48
|
-
|
-
|
Bedrijfswaarde
1 |
177,7
|
294,3
|
354,7
|
58,82
|
670,5
|
-46,97
|
25,95
|
80,48
|
K/w-verhouding
|
-2,18
x
|
-4,36
x
|
-4,42
x
|
-7,8
x
|
-4,13
x
|
-0,74
x
|
-1,41
x
|
-5,39
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
-
|
253
x
|
28,5
x
|
7,75
x
|
19,1
x
|
2,04
x
|
1,38
x
|
0,71
x
|
Bedrijfswaarde/omzet
|
-
|
171
x
|
23,1
x
|
2,31
x
|
21,6
x
|
-1,19
x
|
0,45
x
|
0,71
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-3,63
x
|
-4,83
x
|
-6,27
x
|
-0,51
x
|
-5,68
x
|
0,47
x
|
-0,44
x
|
2,24
x
|
FCF Yield
|
-27,6%
|
-20,7%
|
-16%
|
-195%
|
-17,6%
|
212%
|
-229%
|
44,7%
|
Price to Book
|
-
|
3,25
x
|
8,14
x
|
1,34
x
|
35,4
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
20.568
|
35.594
|
36.766
|
49.618
|
54.574
|
54.934
|
-
|
-
|
Referentieprijs
2 |
8,640
|
12,20
|
11,88
|
3,980
|
10,87
|
1,465
|
1,465
|
1,465
|
Datum van publicatie
|
16/03/20
|
9/03/21
|
21/03/22
|
9/03/23
|
5/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
1,718
|
15,34
|
25,48
|
30,99
|
39,35
|
58,17
|
113
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-54,42
|
-67,94
|
-95,45
|
-112,8
|
-131,5
|
-106,7
|
-64,62
|
-28,57
|
Operationele Marge
|
-
|
-3.954,42%
|
-622,05%
|
-442,69%
|
-424,3%
|
-271,15%
|
-111,09%
|
-25,29%
|
Resultaat voor belastingen (EBT)
1 |
-54,12
|
-67,48
|
-98,78
|
-16,43
|
-142,9
|
-117,9
|
-75,9
|
-32,65
|
Nettowinst (verlies)
1 |
-54,12
|
-76,36
|
-98,78
|
-19,82
|
-141,4
|
-119,4
|
-78,58
|
-28,44
|
Nettomarge
|
-
|
-4.444,41%
|
-643,7%
|
-77,78%
|
-456,31%
|
-303,28%
|
-135,09%
|
-25,17%
|
WPA
2 |
-3,960
|
-2,800
|
-2,690
|
-0,5100
|
-2,630
|
-1,978
|
-1,037
|
-0,2717
|
Free Cash Flow
1 |
-49,02
|
-60,91
|
-56,57
|
-114,7
|
-118,1
|
-99,79
|
-59,46
|
36
|
FCF-marge
|
-
|
-3.545,52%
|
-368,67%
|
-450,04%
|
-381,17%
|
-253,57%
|
-102,22%
|
31,86%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
16/03/20
|
9/03/21
|
21/03/22
|
9/03/23
|
5/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
1,52
|
14,19
|
1,79
|
2,34
|
7,162
|
10,38
|
6,081
|
7,338
|
7,19
|
7,679
|
9,507
|
10,23
|
11,93
|
10,99
|
12,32
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-27,12
|
-16,71
|
-36,77
|
-30,1
|
-29,21
|
-32,96
|
-31,44
|
-31,65
|
-35,44
|
-35,82
|
-30,58
|
-21,71
|
-18,63
|
-18,85
|
-17,03
|
Operationele Marge
|
-1.783,95%
|
-117,8%
|
-2.053,97%
|
-1.286,28%
|
-407,87%
|
-317,56%
|
-517%
|
-431,26%
|
-492,87%
|
-466,48%
|
-321,62%
|
-212,2%
|
-156,16%
|
-171,51%
|
-138,28%
|
Resultaat voor belastingen (EBT)
1 |
-28,3
|
-19,36
|
-39,43
|
75,04
|
-32,68
|
-34,73
|
-33,47
|
-32,97
|
-41,77
|
-38,67
|
-33,56
|
-24,42
|
-21,18
|
-20,46
|
-18,93
|
Nettowinst (verlies)
1 |
-28,3
|
-19,36
|
-39,43
|
71,63
|
-34,31
|
-34,73
|
-31,93
|
-32,97
|
-41,77
|
-38,67
|
-33,55
|
-24,07
|
-19,53
|
-20,46
|
-18,93
|
Nettomarge
|
-1.862,17%
|
-136,48%
|
-2.202,96%
|
3.061,28%
|
-479,08%
|
-334,59%
|
-525,14%
|
-449,33%
|
-580,93%
|
-503,57%
|
-352,88%
|
-235,26%
|
-163,76%
|
-186,17%
|
-153,73%
|
WPA
2 |
-0,7700
|
-0,5200
|
-1,060
|
1,890
|
-0,7600
|
-0,6700
|
-0,6100
|
-0,6100
|
-0,7400
|
-0,6800
|
-0,5940
|
-0,4510
|
-0,3160
|
-0,2483
|
-0,2300
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21/03/22
|
12/05/22
|
11/08/22
|
7/11/22
|
9/03/23
|
11/05/23
|
10/08/23
|
7/11/23
|
5/03/24
|
8/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
77,3
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
140
|
82,1
|
139
|
-
|
127
|
54,5
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-49
|
-60,9
|
-56,6
|
-115
|
-118
|
-99,8
|
-59,5
|
36
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
3,750
|
1,460
|
2,970
|
0,3100
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
0,39
|
-
|
1,1
|
1,77
|
0,11
|
-
|
1
|
1
|
Capex/omzet
|
-
|
-
|
7,14%
|
6,96%
|
0,35%
|
-
|
1,72%
|
0,89%
|
Datum van publicatie
|
16/03/20
|
9/03/21
|
21/03/22
|
9/03/23
|
5/03/24
|
-
|
-
|
-
|
Laatste slotkoers
1,465
USD Gemiddelde koersdoel
6,667
USD Spread / Gemiddelde doel +355,06% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +50,70% | 791 mld. | | +41,96% | 630 mld. | | -7,15% | 350 mld. | | +18,77% | 328 mld. | | +8,79% | 298 mld. | | +18,02% | 246 mld. | | +1,27% | 225 mld. | | +11,95% | 218 mld. | | +3,68% | 160 mld. |
Farmaceutische producten - Andere
|