slotkoers
Korea S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
26.200
KRW
|
+0,77%
|
|
+11,73%
|
-13,39%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
665.664
|
712.393
|
1.024.847
|
493.396
|
532.936
|
461.585
|
-
|
-
|
Bedrijfswaarde
2 |
697,9
|
773,7
|
1.070
|
493,4
|
572
|
461,4
|
426,4
|
386,5
|
K/w-verhouding
|
7,79
x
|
18,5
x
|
26,1
x
|
21,7
x
|
19,1
x
|
13
x
|
10,9
x
|
9,64
x
|
Dividendrendement
|
1,32%
|
1,24%
|
0,87%
|
-
|
-
|
2,04%
|
2,04%
|
2,29%
|
Marktkapitalisatie/omzet
|
0,53
x
|
0,54
x
|
1,02
x
|
0,45
x
|
0,57
x
|
0,43
x
|
0,39
x
|
0,35
x
|
Bedrijfswaarde/omzet
|
0,55
x
|
0,59
x
|
1,06
x
|
0,45
x
|
0,61
x
|
0,43
x
|
0,36
x
|
0,3
x
|
Bedrijfswaarde/EBITDA
|
4,32
x
|
6,56
x
|
13,6
x
|
7,64
x
|
8,1
x
|
5,04
x
|
4,36
x
|
4,03
x
|
Bedrijfswaarde/FCF
|
64,3
x
|
-31,6
x
|
19,8
x
|
-
|
48,3
x
|
9,08
x
|
9,48
x
|
7,31
x
|
FCF Yield
|
1,55%
|
-3,17%
|
5,04%
|
-
|
2,07%
|
11%
|
10,5%
|
13,7%
|
Price to Book
|
2,96
x
|
2,82
x
|
3,43
x
|
-
|
1,65
x
|
1,34
x
|
1,22
x
|
1,13
x
|
Aantal aandelen (in duizenden)
|
17.633
|
17.633
|
17.823
|
17.684
|
17.618
|
17.618
|
-
|
-
|
Referentieprijs
3 |
37.750
|
40.400
|
57.500
|
27.900
|
30.250
|
26.200
|
26.200
|
26.200
|
Datum van publicatie
|
12/02/20
|
19/02/21
|
18/02/22
|
21/02/23
|
23/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.268
|
1.311
|
1.009
|
1.109
|
932,5
|
1.067
|
1.181
|
1.310
|
EBITDA
1 |
161,6
|
118
|
78,7
|
64,59
|
70,65
|
91,58
|
97,9
|
96
|
Bedrijfsresultaat (EBIT)
1 |
113,1
|
59,32
|
23,88
|
10,7
|
18,23
|
39,12
|
46,87
|
57,5
|
Operationele Marge
|
8,92%
|
4,52%
|
2,37%
|
0,97%
|
1,96%
|
3,67%
|
3,97%
|
4,39%
|
Resultaat voor belastingen (EBT)
1 |
121,4
|
52,78
|
50,28
|
29,15
|
27,82
|
46,74
|
52,95
|
62,1
|
Nettowinst (verlies)
1 |
84,51
|
38,6
|
39,51
|
22,97
|
27,93
|
36,15
|
42,09
|
48,85
|
Nettomarge
|
6,67%
|
2,94%
|
3,91%
|
2,07%
|
3%
|
3,39%
|
3,56%
|
3,73%
|
WPA
2 |
4.848
|
2.180
|
2.202
|
1.288
|
1.582
|
2.009
|
2.401
|
2.716
|
Free Cash Flow
3 |
10.846
|
-24.514
|
53.924
|
-
|
11.847
|
50.800
|
44.967
|
52.900
|
FCF-marge
|
855,53%
|
-1.869,4%
|
5.342,87%
|
-
|
1.270,45%
|
4.760,74%
|
3.808,42%
|
4.037,86%
|
Kasstroomconversie (ebitda)
|
6.713,25%
|
-
|
68.519,55%
|
-
|
16.768,97%
|
55.473,66%
|
45.932,78%
|
55.104,17%
|
Kasstroomconversie (nettowinst)
|
12.833,97%
|
-
|
136.498,88%
|
-
|
42.415,61%
|
140.525,59%
|
106.834,56%
|
108.290,69%
|
Dividend per aandeel
2 |
500,0
|
500,0
|
500,0
|
-
|
-
|
533,3
|
533,3
|
600,0
|
Datum van publicatie
|
12/02/20
|
19/02/21
|
18/02/22
|
21/02/23
|
23/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
244,7
|
320,7
|
301,7
|
280,9
|
278,3
|
247,8
|
251
|
192,2
|
236,4
|
253
|
280,9
|
226,4
|
281,3
|
282,9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
7,482
|
12,63
|
4,003
|
4,222
|
0,092
|
2,385
|
2,814
|
-2,287
|
10,37
|
7,324
|
9,566
|
8,235
|
12,29
|
11,25
|
Operationele Marge
|
3,06%
|
3,94%
|
1,33%
|
1,5%
|
0,03%
|
0,96%
|
1,12%
|
-1,19%
|
4,39%
|
2,9%
|
3,41%
|
3,64%
|
4,37%
|
3,98%
|
Resultaat voor belastingen (EBT)
1 |
19,07
|
15,37
|
8,596
|
19,39
|
14,3
|
-13,13
|
9,037
|
0,84
|
10,67
|
7,262
|
11,2
|
8,4
|
11,9
|
11,6
|
Nettowinst (verlies)
1 |
10,41
|
17,87
|
7,115
|
14,15
|
9,149
|
-7,429
|
8,225
|
3,793
|
9,575
|
6,331
|
9,05
|
6,4
|
9,8
|
8,85
|
Nettomarge
|
4,26%
|
5,57%
|
2,36%
|
5,04%
|
3,29%
|
-3%
|
3,28%
|
1,97%
|
4,05%
|
2,5%
|
3,22%
|
2,83%
|
3,48%
|
3,13%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
5/11/21
|
18/02/22
|
6/05/22
|
5/08/22
|
4/11/22
|
21/02/23
|
4/05/23
|
4/08/23
|
6/11/23
|
23/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
32,2
|
61,3
|
45,4
|
-
|
39,1
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
0,2
|
35,2
|
75,1
|
Hefboom (schuld/ebitda)
|
0,1994
x
|
0,5198
x
|
0,5766
x
|
-
|
0,5536
x
|
-
|
-
|
-
|
Free Cash Flow
2 |
10.846
|
-24.514
|
53.924
|
-
|
11.847
|
50.800
|
44.967
|
52.900
|
ROE (netto-inkomsten/eigen vermogen)
|
49,9%
|
16,2%
|
14,5%
|
7,56%
|
8,83%
|
10,9%
|
11,4%
|
12,3%
|
ROA (netto-inkomsten/totale activa)
|
20%
|
8,3%
|
8,07%
|
-
|
5,2%
|
6,8%
|
7,15%
|
8,3%
|
Totale activa
1 |
421,9
|
464,8
|
489,5
|
-
|
537,4
|
531,6
|
588,7
|
588,6
|
Nettoactief per aandeel
3 |
12.735
|
14.344
|
16.767
|
-
|
18.369
|
19.523
|
21.532
|
23.112
|
Cashflow per aandeel
3 |
6.658
|
1.108
|
5.174
|
-
|
2.645
|
5.004
|
5.147
|
5.117
|
Capex
1 |
105
|
44,1
|
38,9
|
-
|
34,8
|
32,6
|
42,9
|
20,5
|
Capex/omzet
|
8,3%
|
3,36%
|
3,85%
|
-
|
3,74%
|
3,06%
|
3,63%
|
1,56%
|
Datum van publicatie
|
12/02/20
|
19/02/21
|
18/02/22
|
21/02/23
|
23/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
26.200
KRW Gemiddelde koersdoel
38.000
KRW Spread / Gemiddelde doel +45,04% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,39% | 341 mln. | | +23,72% | 73,66 mld. | | +49,28% | 66,97 mld. | | -6,52% | 34,57 mld. | | -15,24% | 28,96 mld. | | -7,99% | 14,14 mld. | | -11,85% | 10,07 mld. | | +8,41% | 9,77 mld. | | +76,30% | 8,8 mld. | | +75,39% | 8,49 mld. |
Elektronische reparatiediensten
|