Beurs gesloten -
Nasdaq
22:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,39
USD
|
+0,84%
|
|
-9,13%
|
-39,34%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
69,42
|
74,48
|
143,6
|
0,0153
|
97,41
|
60,87
|
-
|
-
|
Bedrijfswaarde
2 |
69,42
|
74,48
|
143,6
|
0,0153
|
97,41
|
164,1
|
181,7
|
189,3
|
K/w-verhouding
|
-1,59
x
|
-
|
-
|
-
|
-2,37
x
|
-2,38
x
|
-3,51
x
|
-6,23
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
6,41
x
|
4,87
x
|
7,17
x
|
0
x
|
1,51
x
|
0,77
x
|
0,68
x
|
0,59
x
|
Bedrijfswaarde/omzet
|
6,41
x
|
4,87
x
|
7,17
x
|
0
x
|
1,51
x
|
2,09
x
|
2,02
x
|
1,82
x
|
Bedrijfswaarde/EBITDA
|
-2,54
x
|
-3,78
x
|
-6,69
x
|
-0
x
|
-5,19
x
|
-14
x
|
-83,3
x
|
29,8
x
|
Bedrijfswaarde/FCF
|
-
|
-4,34
x
|
-
|
-
|
-4
x
|
-9,85
x
|
-20,2
x
|
225
x
|
FCF Yield
|
-
|
-23%
|
-
|
-
|
-25%
|
-10,2%
|
-4,95%
|
0,45%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-3,41
x
|
-1,81
x
|
-1,52
x
|
Aantal aandelen (in duizenden)
|
7.053
|
9.069
|
15.597
|
16.288
|
27.288
|
27.288
|
-
|
-
|
Referentieprijs
3 |
11,00
|
10,10
|
10,40
|
0,001000
|
3,940
|
2,390
|
2,390
|
2,390
|
Datum van publicatie
|
26/02/20
|
3/03/21
|
2/03/22
|
8/03/23
|
6/03/24
|
-
|
-
|
-
|
1USD in Miljoen2EUR in Miljoen3USD Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
10,83
|
15,29
|
20,05
|
35,07
|
64,39
|
78,66
|
89,78
|
104
|
EBITDA
1 |
-27,28
|
-19,71
|
-21,46
|
-31,23
|
-18,78
|
-11,71
|
-2,182
|
6,362
|
Bedrijfsresultaat (EBIT)
1 |
-30,42
|
-
|
-24,2
|
-35,87
|
-25,07
|
-18,35
|
-8,736
|
-0,3637
|
Operationele Marge
|
-280,79%
|
-
|
-120,69%
|
-102,28%
|
-38,93%
|
-23,33%
|
-9,73%
|
-0,35%
|
Resultaat voor belastingen (EBT)
1 |
-40,15
|
-
|
-
|
-
|
-39,53
|
-26,98
|
-18,83
|
-10,76
|
Nettowinst (verlies)
1 |
-39,62
|
-
|
-26,15
|
-41,69
|
-39,54
|
-26,12
|
-17,87
|
-10,04
|
Nettomarge
|
-365,72%
|
-
|
-130,41%
|
-118,86%
|
-61,4%
|
-33,2%
|
-19,91%
|
-9,66%
|
WPA
2 |
-6,900
|
-
|
-
|
-
|
-1,660
|
-1,006
|
-0,6800
|
-0,3833
|
Free Cash Flow
1 |
-
|
-17,16
|
-
|
-
|
-24,32
|
-16,67
|
-8,988
|
0,843
|
FCF-marge
|
-
|
-112,22%
|
-
|
-
|
-37,78%
|
-21,19%
|
-10,01%
|
0,81%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13,25%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/02/20
|
3/03/21
|
2/03/22
|
8/03/23
|
6/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
8,355
|
-
|
5,075
|
5,793
|
6,926
|
11,15
|
12,2
|
13,52
|
15,43
|
18,07
|
17,79
|
18,55
|
19,22
|
20,14
|
20,81
|
20,85
|
EBITDA
1 |
-9,634
|
-
|
-5,934
|
-7,268
|
-8,384
|
-7,944
|
-10,13
|
-6,513
|
-5,499
|
-2,35
|
-4,333
|
-4,242
|
-3,094
|
-1,884
|
-2,242
|
-1,901
|
Bedrijfsresultaat (EBIT)
1 |
-10,98
|
-
|
-6,598
|
-7,45
|
-9,202
|
-8,135
|
-12,05
|
-8,018
|
-7,136
|
-4,259
|
-5,784
|
-6,176
|
-4,974
|
-4,022
|
-4,022
|
-3,837
|
Operationele Marge
|
-131,46%
|
-
|
-130%
|
-128,59%
|
-132,86%
|
-72,99%
|
-98,8%
|
-59,3%
|
-46,24%
|
-23,57%
|
-32,51%
|
-33,3%
|
-25,88%
|
-19,97%
|
-19,33%
|
-18,4%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-7,847
|
-9,866
|
-
|
-
|
-10,77
|
-9,793
|
-9,38
|
-9,833
|
-7,959
|
-7,254
|
-6,38
|
-6,381
|
-6,195
|
Nettowinst (verlies)
1 |
-
|
-11,3
|
-7,032
|
-7,847
|
-9,867
|
-
|
-16,4
|
-10,77
|
-9,793
|
-9,38
|
-9,833
|
-7,959
|
-7,098
|
-6,224
|
-6,225
|
-6,039
|
Nettomarge
|
-
|
-
|
-138,55%
|
-135,44%
|
-142,46%
|
-
|
-134,41%
|
-79,65%
|
-63,46%
|
-51,91%
|
-55,26%
|
-42,91%
|
-36,93%
|
-30,91%
|
-29,92%
|
-28,97%
|
WPA
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0,3900
|
-0,3100
|
-0,2650
|
-0,2300
|
-0,2275
|
-0,2225
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/08/20
|
16/09/21
|
20/01/23
|
27/04/22
|
25/08/22
|
27/10/22
|
8/03/23
|
15/05/23
|
23/08/23
|
8/11/23
|
6/03/24
|
1/05/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
103
|
121
|
128
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-8,819
x
|
-55,38
x
|
20,19
x
|
Free Cash Flow
1 |
-
|
-17,2
|
-
|
-
|
-24,3
|
-16,7
|
-8,99
|
0,84
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-0,7000
|
-1,320
|
-1,570
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
0,07
|
0,45
|
-
|
-
|
4,6
|
5,24
|
4,49
|
3,65
|
Capex/omzet
|
0,62%
|
2,92%
|
-
|
-
|
7,15%
|
6,66%
|
5,01%
|
3,51%
|
Datum van publicatie
|
26/02/20
|
3/03/21
|
2/03/22
|
8/03/23
|
6/03/24
|
-
|
-
|
-
|
Laatste slotkoers
2,39
USD Gemiddelde koersdoel
7,25
USD Spread / Gemiddelde doel +203,35% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -39,34% | 65,22 mln. | | +19,41% | 45,51 mld. | | +38,65% | 38,13 mld. | | -8,62% | 38,52 mld. | | +26,95% | 30,74 mld. | | -13,50% | 26,03 mld. | | +10,74% | 25,92 mld. | | +44,87% | 14,13 mld. | | +34,36% | 12,73 mld. | | -7,14% | 11,29 mld. |
Biotechnologie & Medisch Onderzoek - Andere
|