slotkoers
NORDIC GROWTH MARKET
00:00:00 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
20
SEK
|
-4,76%
|
|
+4,71%
|
+11,11%
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
16,49
|
11,24
|
129,9
|
200,5
|
312,7
|
129,3
|
Bedrijfswaarde
1 |
11,41
|
8,528
|
113
|
176,9
|
257,9
|
57,31
|
K/w-verhouding
|
-2,41
x
|
-4,12
x
|
220
x
|
-106
x
|
157
x
|
-45,1
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,22
x
|
2,05
x
|
4,19
x
|
4,31
x
|
5,43
x
|
2,12
x
|
Bedrijfswaarde/omzet
|
1,54
x
|
1,55
x
|
3,65
x
|
3,8
x
|
4,48
x
|
0,94
x
|
Bedrijfswaarde/EBITDA
|
-1,87
x
|
-4,25
x
|
6,17
x
|
5,87
x
|
7,04
x
|
1,86
x
|
Bedrijfswaarde/FCF
|
-2,94
x
|
-6,34
x
|
4,72
x
|
14,1
x
|
8,05
x
|
2,87
x
|
FCF Yield
|
-34%
|
-15,8%
|
21,2%
|
7,1%
|
12,4%
|
34,9%
|
Price to Book
|
2,11
x
|
2,2
x
|
1,4
x
|
2,25
x
|
3,33
x
|
1,39
x
|
Aantal aandelen (in duizenden)
|
1.499
|
1.499
|
12.611
|
12.611
|
12.611
|
12.611
|
Referentieprijs
2 |
11,00
|
7,500
|
10,30
|
15,90
|
24,80
|
10,25
|
Datum van publicatie
|
9/04/18
|
3/06/19
|
16/06/20
|
8/06/21
|
8/06/22
|
29/05/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
7,429
|
5,493
|
30,97
|
46,54
|
57,61
|
61,03
|
EBITDA
1 |
-6,117
|
-2,005
|
18,32
|
30,16
|
36,62
|
30,81
|
Bedrijfsresultaat (EBIT)
1 |
-6,847
|
-2,736
|
4,419
|
4,687
|
10,19
|
4,36
|
Operationele Marge
|
-92,17%
|
-49,8%
|
14,27%
|
10,07%
|
17,69%
|
7,14%
|
Resultaat voor belastingen (EBT)
1 |
-6,848
|
-2,728
|
4,699
|
3,679
|
9,23
|
3,387
|
Nettowinst (verlies)
1 |
-6,848
|
-2,728
|
0,5894
|
-1,892
|
1,986
|
-2,866
|
Nettomarge
|
-92,17%
|
-49,66%
|
1,9%
|
-4,07%
|
3,45%
|
-4,7%
|
WPA
2 |
-4,568
|
-1,820
|
0,0467
|
-0,1501
|
0,1575
|
-0,2273
|
Free Cash Flow
1 |
-3,886
|
-1,345
|
23,95
|
12,56
|
32,03
|
19,97
|
FCF-marge
|
-52,3%
|
-24,48%
|
77,35%
|
26,98%
|
55,6%
|
32,72%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
130,78%
|
41,63%
|
87,47%
|
64,82%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
4.064,13%
|
-
|
1.612,66%
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
9/04/18
|
3/06/19
|
16/06/20
|
8/06/21
|
8/06/22
|
29/05/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
5,08
|
2,72
|
16,9
|
23,6
|
54,8
|
72
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-3,89
|
-1,34
|
24
|
12,6
|
32
|
20
|
ROE (netto-inkomsten/eigen vermogen)
|
-116%
|
-42,2%
|
1,21%
|
-2,09%
|
2,17%
|
-3,07%
|
ROA (netto-inkomsten/totale activa)
|
-68%
|
-25,1%
|
3,93%
|
2,31%
|
5,3%
|
2,27%
|
Totale activa
1 |
10,08
|
10,85
|
15,01
|
-82,04
|
37,48
|
-126,2
|
Nettoactief per aandeel
2 |
5,220
|
3,400
|
7,340
|
7,050
|
7,450
|
7,360
|
Cashflow per aandeel
2 |
3,390
|
1,810
|
1,340
|
1,870
|
4,350
|
5,710
|
Capex
|
-
|
-
|
-
|
0,28
|
0,15
|
0,29
|
Capex/omzet
|
-
|
-
|
-
|
0,61%
|
0,27%
|
0,47%
|
Datum van publicatie
|
9/04/18
|
3/06/19
|
16/06/20
|
8/06/21
|
8/06/22
|
29/05/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,11% | 24,76 mln. | | +14,09% | 3.161 mld. | | +11,00% | 87,62 mld. | | +6,51% | 79,59 mld. | | -12,92% | 54,14 mld. | | +23,70% | 48,15 mld. | | +32,92% | 47,69 mld. | | -25,15% | 46,81 mld. | | +80,89% | 42 mld. | | -5,92% | 25,77 mld. |
Software - Andere
|