Beurs gesloten -
Japan Exchange
08:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
766
JPY
|
+0,26%
|
|
+3,10%
|
0,00%
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
24.406
|
18.838
|
14.398
|
15.251
|
16.333
|
19.312
|
-
|
-
|
Bedrijfswaarde
1 |
16.907
|
11.533
|
5.479
|
6.507
|
7.767
|
19.312
|
19.312
|
19.312
|
K/w-verhouding
|
25,5
x
|
-8,81
x
|
12,6
x
|
15,6
x
|
20,1
x
|
21,9
x
|
20,3
x
|
19,3
x
|
Dividendrendement
|
3,26%
|
3,99%
|
3,48%
|
3,62%
|
3,7%
|
4,44%
|
4,57%
|
4,7%
|
Marktkapitalisatie/omzet
|
1,22
x
|
1,03
x
|
0,76
x
|
0,78
x
|
0,78
x
|
0,86
x
|
0,81
x
|
0,76
x
|
Bedrijfswaarde/omzet
|
1,22
x
|
1,03
x
|
0,76
x
|
0,78
x
|
0,78
x
|
0,86
x
|
0,81
x
|
0,76
x
|
Bedrijfswaarde/EBITDA
|
9,99
x
|
21,4
x
|
11,9
x
|
10,7
x
|
-
|
11,9
x
|
10,8
x
|
10
x
|
Bedrijfswaarde/FCF
|
-
|
-98.113.520
x
|
-
|
-
|
48.464.495
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
-0%
|
-
|
-
|
0%
|
-
|
-
|
-
|
Price to Book
|
1,69
x
|
1,99
x
|
1,44
x
|
1,44
x
|
1,46
x
|
1,66
x
|
1,64
x
|
1,63
x
|
Aantal aandelen (in duizenden)
|
26.557
|
25.084
|
25.084
|
25.084
|
25.205
|
25.211
|
-
|
-
|
Referentieprijs
2 |
919,0
|
751,0
|
574,0
|
608,0
|
648,0
|
766,0
|
766,0
|
766,0
|
Datum van publicatie
|
10/10/19
|
15/10/20
|
14/10/21
|
13/10/22
|
12/10/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
19.967
|
18.218
|
19.039
|
19.674
|
20.871
|
22.400
|
23.800
|
25.300
|
EBITDA
1 |
2.442
|
881
|
1.210
|
1.422
|
-
|
1.620
|
1.780
|
1.930
|
Bedrijfsresultaat (EBIT)
1 |
1.775
|
214
|
969
|
1.168
|
1.064
|
1.300
|
1.400
|
1.500
|
Operationele Marge
|
8,89%
|
1,17%
|
5,09%
|
5,94%
|
5,1%
|
5,8%
|
5,88%
|
5,93%
|
Resultaat voor belastingen (EBT)
1 |
1.859
|
-1.537
|
1.744
|
1.769
|
1.350
|
1.360
|
1.400
|
1.500
|
Nettowinst (verlies)
1 |
958
|
-2.232
|
1.140
|
974
|
809
|
880
|
950
|
1.000
|
Nettomarge
|
4,8%
|
-12,25%
|
5,99%
|
4,95%
|
3,88%
|
3,93%
|
3,99%
|
3,95%
|
WPA
2 |
36,08
|
-85,21
|
45,47
|
38,86
|
32,17
|
34,90
|
37,70
|
39,70
|
Free Cash Flow
|
-
|
-192
|
-
|
-
|
337
|
-
|
-
|
-
|
FCF-marge
|
-
|
-1,05%
|
-
|
-
|
1,61%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
41,66%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
30,00
|
30,00
|
20,00
|
22,00
|
24,00
|
34,00
|
35,00
|
36,00
|
Datum van publicatie
|
10/10/19
|
15/10/20
|
14/10/21
|
13/10/22
|
12/10/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
10.422
|
7.796
|
9.744
|
9.295
|
4.591
|
5.336
|
9.927
|
3.957
|
5.790
|
9.747
|
4.823
|
5.625
|
10.448
|
4.476
|
5.157
|
11.148
|
4.892
|
6.360
|
11.252
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.280
|
-1.066
|
930
|
39
|
360
|
905
|
1.265
|
-618
|
521
|
-97
|
154
|
722
|
876
|
-524
|
52
|
845
|
-406
|
860
|
454
|
Operationele Marge
|
12,28%
|
-13,67%
|
9,54%
|
0,42%
|
7,84%
|
16,96%
|
12,74%
|
-15,62%
|
9%
|
-1%
|
3,19%
|
12,84%
|
8,38%
|
-11,71%
|
1,01%
|
7,58%
|
-8,3%
|
13,52%
|
4,03%
|
Resultaat voor belastingen (EBT)
|
1.384
|
-
|
1.069
|
-
|
978
|
-
|
1.921
|
-606
|
-
|
-
|
170
|
970
|
1.140
|
-511
|
63
|
923
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
791
|
-3.023
|
666
|
474
|
629
|
598
|
1.227
|
-474
|
221
|
-253
|
96
|
561
|
657
|
-307
|
-10
|
519
|
-249
|
610
|
361
|
Nettomarge
|
7,59%
|
-38,78%
|
6,83%
|
5,1%
|
13,7%
|
11,21%
|
12,36%
|
-11,98%
|
3,82%
|
-2,6%
|
1,99%
|
9,97%
|
6,29%
|
-6,86%
|
-0,19%
|
4,66%
|
-5,09%
|
9,59%
|
3,21%
|
WPA
|
29,81
|
-
|
26,57
|
-
|
25,08
|
-
|
48,94
|
-18,90
|
-
|
-
|
3,860
|
-
|
26,20
|
-12,24
|
-0,4200
|
20,62
|
-
|
-
|
-
|
Dividend per aandeel
|
15,00
|
-
|
10,00
|
-
|
-
|
-
|
11,00
|
-
|
-
|
-
|
-
|
-
|
12,00
|
-
|
-
|
22,00
|
-
|
-
|
-
|
Datum van publicatie
|
10/04/20
|
15/10/20
|
9/04/21
|
14/10/21
|
13/01/22
|
13/04/22
|
13/04/22
|
8/07/22
|
13/10/22
|
13/10/22
|
11/01/23
|
13/04/23
|
13/04/23
|
13/07/23
|
10/01/24
|
11/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
7.499
|
7.305
|
8.919
|
8.744
|
8.566
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-192
|
-
|
-
|
337
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
6,7%
|
-18,7%
|
12,2%
|
9,44%
|
7,4%
|
7,7%
|
8,1%
|
8,5%
|
ROA (netto-inkomsten/totale activa)
|
9,23%
|
2,67%
|
7,95%
|
6,47%
|
7,96%
|
8%
|
8,4%
|
8,9%
|
Totale activa
1 |
10.375
|
-83.653
|
14.345
|
15.054
|
10.169
|
11.000
|
11.310
|
11.236
|
Nettoactief per aandeel
2 |
542,0
|
378,0
|
400,0
|
423,0
|
445,0
|
463,0
|
466,0
|
471,0
|
Cashflow per aandeel
|
43,90
|
-75,30
|
52,10
|
45,30
|
39,80
|
-
|
-
|
-
|
Capex
1 |
294
|
317
|
165
|
204
|
271
|
250
|
500
|
250
|
Capex/omzet
|
1,47%
|
1,74%
|
0,87%
|
1,04%
|
1,3%
|
1,12%
|
2,1%
|
0,99%
|
Datum van publicatie
|
10/10/19
|
15/10/20
|
14/10/21
|
13/10/22
|
12/10/23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| 0,00% | 120 mln. | | +6,17% | 12,65 mld. | | -15,76% | 6,45 mld. | | +5,12% | 3,95 mld. | | +19,37% | 2,94 mld. | | +19,56% | 2,65 mld. | | +15,06% | 2,48 mld. | | 0,00% | 2,4 mld. | | +6,49% | 2,21 mld. | | +21,53% | 1,38 mld. |
Diverse onderwijsinstellingen
|