Beurs gesloten -
Japan Exchange
08:00:00 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.286
JPY
|
-1,23%
|
|
+2,88%
|
+19,85%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
37.506
|
38.919
|
37.629
|
39.736
|
34.343
|
38.545
|
Bedrijfswaarde
1 |
18.367
|
18.777
|
18.898
|
17.872
|
7.811
|
10.028
|
K/w-verhouding
|
8,62
x
|
7,67
x
|
8,07
x
|
8,64
x
|
9,25
x
|
8,23
x
|
Dividendrendement
|
3,6%
|
4,02%
|
4,09%
|
3,87%
|
4,35%
|
4,65%
|
Marktkapitalisatie/omzet
|
0,68
x
|
0,74
x
|
0,71
x
|
0,79
x
|
0,71
x
|
0,69
x
|
Bedrijfswaarde/omzet
|
0,33
x
|
0,36
x
|
0,36
x
|
0,35
x
|
0,16
x
|
0,18
x
|
Bedrijfswaarde/EBITDA
|
2,68
x
|
2,44
x
|
2,71
x
|
2,47
x
|
1,28
x
|
1,35
x
|
Bedrijfswaarde/FCF
|
2,22
x
|
8,2
x
|
150
x
|
4,39
x
|
1,14
x
|
3,3
x
|
FCF Yield
|
45%
|
12,2%
|
0,66%
|
22,8%
|
87,8%
|
30,3%
|
Price to Book
|
0,83
x
|
0,81
x
|
0,75
x
|
0,74
x
|
0,62
x
|
0,65
x
|
Aantal aandelen (in duizenden)
|
51.876
|
52.101
|
51.266
|
51.273
|
49.772
|
49.799
|
Referentieprijs
2 |
723,0
|
747,0
|
734,0
|
775,0
|
690,0
|
774,0
|
Datum van publicatie
|
29/06/18
|
28/06/19
|
26/06/20
|
25/06/21
|
24/06/22
|
28/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
55.146
|
52.810
|
53.073
|
50.533
|
48.389
|
55.890
|
EBITDA
1 |
6.859
|
7.690
|
6.975
|
7.237
|
6.105
|
7.403
|
Bedrijfsresultaat (EBIT)
1 |
6.301
|
7.217
|
6.494
|
6.427
|
5.344
|
6.835
|
Operationele Marge
|
11,43%
|
13,67%
|
12,24%
|
12,72%
|
11,04%
|
12,23%
|
Resultaat voor belastingen (EBT)
1 |
6.486
|
7.530
|
6.994
|
6.741
|
5.640
|
6.901
|
Nettowinst (verlies)
1 |
4.357
|
5.068
|
4.709
|
4.600
|
3.793
|
4.680
|
Nettomarge
|
7,9%
|
9,6%
|
8,87%
|
9,1%
|
7,84%
|
8,37%
|
WPA
2 |
83,90
|
97,36
|
90,99
|
89,72
|
74,61
|
94,00
|
Free Cash Flow
1 |
8.268
|
2.291
|
125,6
|
4.075
|
6.860
|
3.040
|
FCF-marge
|
14,99%
|
4,34%
|
0,24%
|
8,06%
|
14,18%
|
5,44%
|
Kasstroomconversie (ebitda)
|
120,54%
|
29,79%
|
1,8%
|
56,31%
|
112,36%
|
41,07%
|
Kasstroomconversie (nettowinst)
|
189,76%
|
45,21%
|
2,67%
|
88,6%
|
180,85%
|
64,97%
|
Dividend per aandeel
2 |
26,00
|
30,00
|
30,00
|
30,00
|
30,00
|
36,00
|
Datum van publicatie
|
29/06/18
|
28/06/19
|
26/06/20
|
25/06/21
|
24/06/22
|
28/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
24.032
|
23.441
|
22.323
|
12.049
|
12.051
|
25.722
|
14.169
|
12.534
|
26.578
|
15.971
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.695
|
2.426
|
1.962
|
1.397
|
1.089
|
2.799
|
1.467
|
812
|
2.722
|
2.046
|
Operationele Marge
|
11,21%
|
10,35%
|
8,79%
|
11,59%
|
9,04%
|
10,88%
|
10,35%
|
6,48%
|
10,24%
|
12,81%
|
Resultaat voor belastingen (EBT)
1 |
2.867
|
2.589
|
2.167
|
1.473
|
1.285
|
3.119
|
1.136
|
984
|
2.938
|
2.125
|
Nettowinst (verlies)
1 |
1.944
|
1.746
|
1.423
|
1.049
|
838
|
2.118
|
800
|
804
|
2.228
|
1.486
|
Nettomarge
|
8,09%
|
7,45%
|
6,37%
|
8,71%
|
6,95%
|
8,23%
|
5,65%
|
6,41%
|
8,38%
|
9,3%
|
WPA
2 |
37,33
|
34,07
|
27,76
|
20,55
|
16,85
|
42,56
|
16,07
|
16,15
|
44,74
|
29,94
|
Dividend per aandeel
|
10,00
|
10,00
|
10,00
|
-
|
-
|
12,00
|
-
|
-
|
14,00
|
-
|
Datum van publicatie
|
31/10/19
|
30/10/20
|
29/10/21
|
31/01/22
|
29/07/22
|
31/10/22
|
31/01/23
|
31/07/23
|
31/10/23
|
31/01/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
19.139
|
20.142
|
18.731
|
21.864
|
26.532
|
28.517
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
8.268
|
2.291
|
126
|
4.075
|
6.860
|
3.040
|
ROE (netto-inkomsten/eigen vermogen)
|
10,1%
|
10,8%
|
9,52%
|
8,78%
|
6,88%
|
8,14%
|
ROA (netto-inkomsten/totale activa)
|
6,5%
|
6,96%
|
6,11%
|
5,94%
|
4,77%
|
5,75%
|
Totale activa
1 |
67.069
|
72.782
|
77.072
|
77.440
|
79.534
|
81.431
|
Nettoactief per aandeel
2 |
869,0
|
927,0
|
984,0
|
1.052
|
1.116
|
1.186
|
Cashflow per aandeel
2 |
389,0
|
400,0
|
378,0
|
438,0
|
546,0
|
583,0
|
Capex
1 |
718
|
433
|
511
|
788
|
251
|
935
|
Capex/omzet
|
1,3%
|
0,82%
|
0,96%
|
1,56%
|
0,52%
|
1,67%
|
Datum van publicatie
|
29/06/18
|
28/06/19
|
26/06/20
|
25/06/21
|
24/06/22
|
28/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +19,85% | 410 mln. | | +1,67% | 71,57 mld. | | -2,47% | 57,17 mld. | | +25,92% | 39,18 mld. | | +21,21% | 33,37 mld. | | +10,60% | 28,96 mld. | | +19,89% | 21,87 mld. | | +12,35% | 19,03 mld. | | +79,51% | 18,04 mld. | | +38,51% | 17,8 mld. |
Bouw & Techniek - Andere
|