Beurs gesloten -
Nasdaq
22:30:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8,75
USD
|
-1,57%
|
|
-3,85%
|
-37,05%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
129,3
|
127,6
|
219,1
|
172,5
|
152,8
|
97,87
|
-
|
Bedrijfswaarde
1 |
129,3
|
127,6
|
219,1
|
172,5
|
152,8
|
97,87
|
97,87
|
K/w-verhouding
|
12,4
x
|
4,87
x
|
6,42
x
|
8,46
x
|
12
x
|
6,51
x
|
5,27
x
|
Dividendrendement
|
-
|
2,4%
|
4,28%
|
2,97%
|
3,6%
|
5,71%
|
5,71%
|
Marktkapitalisatie/omzet
|
1,86
x
|
0,94
x
|
1,45
x
|
1,54
x
|
1,51
x
|
0,94
x
|
0,86
x
|
Bedrijfswaarde/omzet
|
1,86
x
|
0,94
x
|
1,45
x
|
1,54
x
|
1,51
x
|
0,94
x
|
0,86
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,07
x
|
0,9
x
|
1,36
x
|
1,13
x
|
0,98
x
|
0,58
x
|
0,54
x
|
Aantal aandelen (in duizenden)
|
12.811
|
12.265
|
11.919
|
11.388
|
10.991
|
11.186
|
-
|
Referentieprijs
2 |
10,10
|
10,40
|
18,38
|
15,14
|
13,90
|
8,750
|
8,750
|
Datum van publicatie
|
27/01/20
|
1/02/21
|
31/01/22
|
30/01/23
|
26/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
69,43
|
135,9
|
151,1
|
111,9
|
100,9
|
103,7
|
114,4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
14,42
|
42,84
|
47,37
|
30,41
|
23,78
|
28,64
|
30,7
|
Operationele Marge
|
20,76%
|
31,52%
|
31,35%
|
27,19%
|
23,57%
|
27,61%
|
26,84%
|
Resultaat voor belastingen (EBT)
1 |
13,51
|
34,54
|
46,3
|
27,92
|
16,97
|
19,75
|
24,37
|
Nettowinst (verlies)
1 |
10,48
|
26,44
|
35,58
|
21,83
|
13,24
|
15,11
|
18,6
|
Nettomarge
|
15,09%
|
19,45%
|
23,55%
|
19,52%
|
13,12%
|
14,57%
|
16,26%
|
WPA
2 |
0,8150
|
2,135
|
2,865
|
1,790
|
1,160
|
1,345
|
1,660
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
0,2500
|
0,7875
|
0,4500
|
0,5000
|
0,5000
|
0,5000
|
Datum van publicatie
|
27/01/20
|
1/02/21
|
31/01/22
|
30/01/23
|
26/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
38,38
|
33,41
|
29,14
|
27,95
|
28,25
|
26,51
|
24,32
|
26,22
|
25,31
|
25,06
|
24,59
|
25,77
|
26,92
|
26,42
|
26
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
12,9
|
9,671
|
7,704
|
8,248
|
7,989
|
6,467
|
6,526
|
6,607
|
5,292
|
5,356
|
5,356
|
6,758
|
7,895
|
7,565
|
6,758
|
Operationele Marge
|
33,61%
|
28,95%
|
26,44%
|
29,51%
|
28,28%
|
24,39%
|
26,84%
|
25,2%
|
20,91%
|
21,37%
|
21,78%
|
26,23%
|
29,32%
|
28,63%
|
26%
|
Resultaat voor belastingen (EBT)
1 |
12,3
|
9,893
|
7,089
|
7,646
|
7,463
|
5,721
|
5,127
|
5,902
|
5,21
|
0,728
|
3,553
|
4,633
|
5,603
|
5,035
|
4,987
|
Nettowinst (verlies)
1 |
9,438
|
7,719
|
5,535
|
5,938
|
5,798
|
4,557
|
4,021
|
4,645
|
4,005
|
0,571
|
2,676
|
3,55
|
4,317
|
3,857
|
3,808
|
Nettomarge
|
24,59%
|
23,11%
|
19%
|
21,24%
|
20,52%
|
17,19%
|
16,54%
|
17,71%
|
15,82%
|
2,28%
|
10,88%
|
13,78%
|
16,03%
|
14,6%
|
14,65%
|
WPA
2 |
0,7600
|
0,6200
|
0,4400
|
0,4800
|
0,4800
|
0,3850
|
0,3400
|
0,4100
|
0,3500
|
0,0500
|
0,2400
|
0,3167
|
0,3833
|
0,3433
|
0,3367
|
Dividend per aandeel
2 |
0,0625
|
0,1000
|
0,6000
|
0,1000
|
0,1000
|
0,0500
|
-
|
0,1250
|
0,1250
|
0,1250
|
0,1300
|
0,1300
|
0,1300
|
0,1300
|
0,1300
|
Datum van publicatie
|
1/11/21
|
31/01/22
|
2/05/22
|
1/08/22
|
31/10/22
|
30/01/23
|
2/05/23
|
28/07/23
|
27/10/23
|
26/01/24
|
26/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,67%
|
20,2%
|
23,2%
|
13,9%
|
8,53%
|
9,25%
|
10,6%
|
ROA (netto-inkomsten/totale activa)
|
1,04%
|
1,84%
|
2,07%
|
1,18%
|
0,61%
|
0,65%
|
0,74%
|
Totale activa
1 |
1.008
|
1.435
|
1.717
|
1.850
|
2.171
|
2.325
|
2.502
|
Nettoactief per aandeel
2 |
9,420
|
11,50
|
13,50
|
13,40
|
14,10
|
15,10
|
16,30
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/01/20
|
1/02/21
|
31/01/22
|
30/01/23
|
26/01/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
8,75
USD Gemiddelde koersdoel
13
USD Spread / Gemiddelde doel +48,57% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -37,05% | 97,87 mln. | | +12,00% | 547 mld. | | +10,60% | 291 mld. | | +12,04% | 250 mld. | | +21,78% | 210 mld. | | +17,11% | 171 mld. | | +11,40% | 169 mld. | | +11,01% | 164 mld. | | +3,27% | 143 mld. | | -11,10% | 139 mld. |
Banken - Andere
|