Vertraagde tijd
Nasdaq Helsinki
13:58:15 15-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8,22
EUR
|
+2,75%
|
|
+4,05%
|
+5,38%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.136
|
3.065
|
3.086
|
3.153
|
2.571
|
2.623
|
-
|
-
|
Bedrijfswaarde
1 |
2.447
|
3.304
|
3.009
|
3.250
|
2.718
|
2.912
|
2.831
|
2.772
|
K/w-verhouding
|
14,6
x
|
18
x
|
10,5
x
|
7,62
x
|
26,6
x
|
20,2
x
|
12,1
x
|
9,93
x
|
Dividendrendement
|
4%
|
3,02%
|
4,76%
|
6,62%
|
3,48%
|
3,5%
|
4,54%
|
5,35%
|
Marktkapitalisatie/omzet
|
1,11
x
|
1,62
x
|
1,48
x
|
1,27
x
|
1,32
x
|
1,25
x
|
1,12
x
|
1,07
x
|
Bedrijfswaarde/omzet
|
1,27
x
|
1,75
x
|
1,44
x
|
1,31
x
|
1,4
x
|
1,39
x
|
1,21
x
|
1,13
x
|
Bedrijfswaarde/EBITDA
|
8,77
x
|
10,5
x
|
6,37
x
|
5,39
x
|
12,6
x
|
10,1
x
|
6,71
x
|
6,02
x
|
Bedrijfswaarde/FCF
|
18,2
x
|
19,9
x
|
20,5
x
|
122
x
|
21,8
x
|
422
x
|
15,9
x
|
9,99
x
|
FCF Yield
|
5,48%
|
5,02%
|
4,87%
|
0,82%
|
4,58%
|
0,24%
|
6,27%
|
10%
|
Price to Book
|
1,59
x
|
2,22
x
|
1,8
x
|
1,5
x
|
1,34
x
|
1,29
x
|
1,23
x
|
1,15
x
|
Aantal aandelen (in duizenden)
|
355.513
|
355.513
|
355.513
|
354.513
|
354.812
|
355.035
|
-
|
-
|
Referentieprijs
2 |
5,995
|
8,620
|
8,610
|
8,765
|
7,190
|
7,325
|
7,325
|
7,325
|
Datum van publicatie
|
12/02/20
|
11/02/21
|
10/02/22
|
9/02/23
|
8/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.932
|
1.889
|
2.084
|
2.480
|
1.942
|
2.094
|
2.332
|
2.451
|
EBITDA
1 |
279
|
316
|
472,2
|
602,8
|
216
|
288,8
|
421,6
|
460,3
|
Bedrijfsresultaat (EBIT)
1 |
184,4
|
221
|
386,6
|
520,7
|
122,2
|
177,7
|
308,6
|
342
|
Operationele Marge
|
9,55%
|
11,7%
|
18,55%
|
21%
|
6,29%
|
8,49%
|
13,23%
|
13,96%
|
Resultaat voor belastingen (EBT)
1 |
165,6
|
212,3
|
365,8
|
524,9
|
120,9
|
159
|
298,9
|
333,2
|
Nettowinst (verlies)
1 |
144,6
|
170,1
|
314
|
461,3
|
101,6
|
128,4
|
215
|
262
|
Nettomarge
|
7,49%
|
9%
|
15,07%
|
18,6%
|
5,23%
|
6,13%
|
9,22%
|
10,69%
|
WPA
2 |
0,4100
|
0,4800
|
0,8200
|
1,150
|
0,2700
|
0,3627
|
0,6050
|
0,7373
|
Free Cash Flow
1 |
134,2
|
165,7
|
146,6
|
26,7
|
124,4
|
6,9
|
177,5
|
277,5
|
FCF-marge
|
6,95%
|
8,77%
|
7,03%
|
1,08%
|
6,41%
|
0,33%
|
7,61%
|
11,32%
|
Kasstroomconversie (ebitda)
|
48,1%
|
52,44%
|
31,05%
|
4,43%
|
57,59%
|
2,39%
|
42,11%
|
60,29%
|
Kasstroomconversie (nettowinst)
|
92,81%
|
97,41%
|
46,69%
|
5,79%
|
122,44%
|
5,37%
|
82,56%
|
105,9%
|
Dividend per aandeel
2 |
0,2400
|
0,2600
|
0,4100
|
0,5800
|
0,2500
|
0,2561
|
0,3329
|
0,3916
|
Datum van publicatie
|
12/02/20
|
11/02/21
|
10/02/22
|
9/02/23
|
8/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
518,5
|
582
|
650,5
|
647,3
|
599,8
|
542,1
|
498,2
|
479
|
422,6
|
483,7
|
477
|
571,3
|
578,7
|
572
|
577
|
EBITDA
1 |
109,1
|
142,7
|
167,2
|
176,1
|
116,8
|
113,7
|
52,7
|
23,5
|
26
|
57,8
|
33,87
|
94
|
103,2
|
100
|
105
|
Bedrijfsresultaat (EBIT)
1 |
91,3
|
121,5
|
145,9
|
152,5
|
100,8
|
88,7
|
27,3
|
5,5
|
0,7
|
31,5
|
-1,68
|
69
|
77,8
|
72
|
77
|
Operationele Marge
|
17,61%
|
20,88%
|
22,43%
|
23,56%
|
16,81%
|
16,36%
|
5,48%
|
1,15%
|
0,17%
|
6,51%
|
-0,35%
|
12,08%
|
13,44%
|
12,59%
|
13,34%
|
Resultaat voor belastingen (EBT)
1 |
90,7
|
139,1
|
140
|
152,4
|
93,4
|
87,7
|
27,5
|
4,3
|
1,4
|
20,1
|
3,033
|
63,5
|
72,7
|
70
|
75
|
Nettowinst (verlies)
1 |
78,5
|
110,7
|
106,4
|
132,9
|
89,6
|
75,9
|
19,8
|
2,8
|
0,9
|
14,8
|
1,893
|
53,36
|
61,06
|
58
|
62
|
Nettomarge
|
15,14%
|
19,02%
|
16,36%
|
20,53%
|
14,94%
|
14%
|
3,97%
|
0,58%
|
0,21%
|
3,06%
|
0,4%
|
9,34%
|
10,55%
|
10,14%
|
10,75%
|
WPA
2 |
0,1900
|
0,3100
|
0,3000
|
0,3300
|
0,2100
|
0,1900
|
0,0600
|
0,0100
|
0,0100
|
0,0400
|
-0,0148
|
0,1554
|
0,1782
|
-
|
-
|
Dividend per aandeel
2 |
0,4100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,1766
|
-
|
-
|
-
|
0,2873
|
Datum van publicatie
|
10/02/22
|
28/04/22
|
28/07/22
|
27/10/22
|
9/02/23
|
27/04/23
|
27/07/23
|
26/10/23
|
8/02/24
|
25/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
311
|
238
|
-
|
96,8
|
147
|
289
|
208
|
150
|
Nettokaspositie
1 |
-
|
-
|
77,2
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,114
x
|
0,7544
x
|
-
|
0,1606
x
|
0,6782
x
|
1,002
x
|
0,4934
x
|
0,3251
x
|
Free Cash Flow
1 |
134
|
166
|
147
|
26,7
|
124
|
6,9
|
178
|
278
|
ROE (netto-inkomsten/eigen vermogen)
|
10,9%
|
12,5%
|
19,4%
|
22,5%
|
4,7%
|
6,47%
|
10,2%
|
12,2%
|
ROA (netto-inkomsten/totale activa)
|
6,35%
|
7,44%
|
12%
|
14,3%
|
3,21%
|
4,4%
|
7,08%
|
9,7%
|
Totale activa
1 |
2.277
|
2.287
|
2.612
|
3.232
|
3.161
|
2.918
|
3.037
|
2.701
|
Nettoactief per aandeel
2 |
3,760
|
3,890
|
4,780
|
5,860
|
5,350
|
5,680
|
5,960
|
6,400
|
Cashflow per aandeel
2 |
0,5700
|
0,8700
|
0,8600
|
0,6500
|
0,9100
|
0,5700
|
0,9200
|
1,200
|
Capex
1 |
94,3
|
154
|
214
|
274
|
218
|
199
|
143
|
124
|
Capex/omzet
|
4,88%
|
8,16%
|
10,25%
|
11,06%
|
11,25%
|
9,49%
|
6,12%
|
5,07%
|
Datum van publicatie
|
12/02/20
|
11/02/21
|
10/02/22
|
9/02/23
|
8/02/24
|
-
|
-
|
-
|
Laatste slotkoers
7,325
EUR Gemiddelde koersdoel
7,7
EUR Spread / Gemiddelde doel +5,12% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,50% | 16,19 mld. | | +10,24% | 13,84 mld. | | +24,42% | 13,34 mld. | | +22,49% | 12,21 mld. | | +10,18% | 11,6 mld. | | -5,66% | 8,83 mld. | | +15,54% | 8,75 mld. | | -1,19% | 8,17 mld. | | +20,73% | 6,42 mld. |
Papierverpakking - Andere
|