Beurs gesloten -
OTC Markets
21:24:31 15-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
12
USD
|
-7,51%
|
|
-7,51%
|
0,00%
|
Fiscaal tijdperk: november |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
20,63
|
34,14
|
30,94
|
42,28
|
36,1
|
27,05
|
Bedrijfswaarde
1 |
8,086
|
18,16
|
16,44
|
30,47
|
35,48
|
32,5
|
K/w-verhouding
|
14,3
x
|
9,19
x
|
21
x
|
13,8
x
|
13
x
|
43,7
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,98
x
|
1,34
x
|
1,39
x
|
1,55
x
|
1,3
x
|
0,88
x
|
Bedrijfswaarde/omzet
|
0,39
x
|
0,71
x
|
0,74
x
|
1,12
x
|
1,28
x
|
1,06
x
|
Bedrijfswaarde/EBITDA
|
4,96
x
|
3,87
x
|
8,21
x
|
7,14
x
|
12,8
x
|
21,9
x
|
Bedrijfswaarde/FCF
|
13,2
x
|
7,13
x
|
-10,7
x
|
-14
x
|
-2,64
x
|
-5,49
x
|
FCF Yield
|
7,6%
|
14%
|
-9,33%
|
-7,13%
|
-37,9%
|
-18,2%
|
Price to Book
|
0,83
x
|
1,21
x
|
1,05
x
|
1,31
x
|
1,04
x
|
0,77
x
|
Aantal aandelen (in duizenden)
|
2.578
|
2.578
|
2.578
|
2.578
|
2.578
|
2.578
|
Referentieprijs
2 |
8,000
|
13,24
|
12,00
|
16,40
|
14,00
|
10,49
|
Datum van publicatie
|
5/02/19
|
12/02/20
|
11/02/21
|
9/02/22
|
10/02/23
|
7/02/24
|
Fiscaal tijdperk: november |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
20,97
|
25,45
|
22,27
|
27,29
|
27,78
|
30,64
|
EBITDA
1 |
1,63
|
4,696
|
2,002
|
4,27
|
2,781
|
1,481
|
Bedrijfsresultaat (EBIT)
1 |
1,311
|
4,317
|
1,625
|
3,886
|
2,387
|
0,556
|
Operationele Marge
|
6,25%
|
16,96%
|
7,3%
|
14,24%
|
8,59%
|
1,81%
|
Resultaat voor belastingen (EBT)
1 |
1,422
|
4,439
|
1,69
|
3,734
|
3,499
|
0,826
|
Nettowinst (verlies)
1 |
1,441
|
3,713
|
1,472
|
3,058
|
2,787
|
0,632
|
Nettomarge
|
6,87%
|
14,59%
|
6,61%
|
11,2%
|
10,03%
|
2,06%
|
WPA
2 |
0,5589
|
1,440
|
0,5709
|
1,186
|
1,081
|
0,2400
|
Free Cash Flow
1 |
0,6144
|
2,548
|
-1,534
|
-2,173
|
-13,43
|
-5,914
|
FCF-marge
|
2,93%
|
10,01%
|
-6,89%
|
-7,96%
|
-48,35%
|
-19,3%
|
Kasstroomconversie (ebitda)
|
37,69%
|
54,26%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
42,64%
|
68,63%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
5/02/19
|
12/02/20
|
11/02/21
|
9/02/22
|
10/02/23
|
7/02/24
|
Fiscaal tijdperk: november |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
5,45
|
Nettokaspositie
1 |
12,5
|
16
|
14,5
|
11,8
|
0,62
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
3,679
x
|
Free Cash Flow
1 |
0,61
|
2,55
|
-1,53
|
-2,17
|
-13,4
|
-5,91
|
ROE (netto-inkomsten/eigen vermogen)
|
5,97%
|
14%
|
5,1%
|
9,91%
|
8,31%
|
1,8%
|
ROA (netto-inkomsten/totale activa)
|
3,1%
|
9,18%
|
3,23%
|
6,7%
|
3,16%
|
0,64%
|
Totale activa
1 |
46,52
|
40,45
|
45,54
|
45,62
|
88,29
|
99,18
|
Nettoactief per aandeel
2 |
9,600
|
11,00
|
11,40
|
12,50
|
13,50
|
13,70
|
Cashflow per aandeel
2 |
4,070
|
5,390
|
5,670
|
5,920
|
5,960
|
3,990
|
Capex
1 |
0,29
|
0,25
|
0,69
|
6,31
|
13,2
|
2,56
|
Capex/omzet
|
1,4%
|
0,98%
|
3,08%
|
23,12%
|
47,55%
|
8,36%
|
Datum van publicatie
|
5/02/19
|
12/02/20
|
11/02/21
|
9/02/22
|
10/02/23
|
7/02/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| 0,00% | 33,45 mln. | | +91,09% | 2.248 mld. | | +41,48% | 661 mld. | | +28,66% | 640 mld. | | +34,56% | 211 mld. | | +14,71% | 174 mld. | | +49,77% | 138 mld. | | -37,77% | 132 mld. | | +51,27% | 121 mld. | | +8,66% | 105 mld. |
Halfgeleiders - Andere
|