Beurs gesloten -
Euronext Paris
17:16:41 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,77
EUR
|
-0,56%
|
|
-0,56%
|
+63,89%
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
36,47
|
27,98
|
35,22
|
36,44
|
36,84
|
29,3
|
Bedrijfswaarde
1 |
48,56
|
40,26
|
56,78
|
44,16
|
44,83
|
50,81
|
K/w-verhouding
|
-18,8
x
|
26,7
x
|
15,9
x
|
-272
x
|
13,3
x
|
35,1
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,32
x
|
0,26
x
|
0,31
x
|
0,33
x
|
0,3
x
|
0,22
x
|
Bedrijfswaarde/omzet
|
0,43
x
|
0,37
x
|
0,49
x
|
0,4
x
|
0,37
x
|
0,38
x
|
Bedrijfswaarde/EBITDA
|
11,8
x
|
8,2
x
|
9,38
x
|
9,23
x
|
7,16
x
|
9,2
x
|
Bedrijfswaarde/FCF
|
4,82
x
|
16,1
x
|
11,2
x
|
2,34
x
|
10,2
x
|
-5,54
x
|
FCF Yield
|
20,7%
|
6,23%
|
8,9%
|
42,7%
|
9,82%
|
-18,1%
|
Price to Book
|
0,74
x
|
0,56
x
|
0,68
x
|
0,73
x
|
0,71
x
|
0,54
x
|
Aantal aandelen (in duizenden)
|
27.220
|
27.837
|
27.516
|
27.814
|
27.908
|
27.801
|
Referentieprijs
2 |
1,340
|
1,005
|
1,280
|
1,310
|
1,320
|
1,054
|
Datum van publicatie
|
26/04/18
|
24/04/19
|
28/04/20
|
30/04/21
|
28/04/22
|
14/04/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
114
|
109,3
|
115,3
|
111
|
122,1
|
135,2
|
EBITDA
1 |
4,122
|
4,908
|
6,052
|
4,783
|
6,264
|
5,525
|
Bedrijfsresultaat (EBIT)
1 |
3,603
|
4,445
|
5,592
|
4,375
|
5,892
|
5,115
|
Operationele Marge
|
3,16%
|
4,07%
|
4,85%
|
3,94%
|
4,82%
|
3,78%
|
Resultaat voor belastingen (EBT)
1 |
1,01
|
2,175
|
3,514
|
1,617
|
3,999
|
1,794
|
Nettowinst (verlies)
1 |
-2,039
|
1,082
|
2,353
|
-0,14
|
2,885
|
0,887
|
Nettomarge
|
-1,79%
|
0,99%
|
2,04%
|
-0,13%
|
2,36%
|
0,66%
|
WPA
2 |
-0,0714
|
0,0376
|
0,0804
|
-0,004812
|
0,0992
|
0,0300
|
Free Cash Flow
1 |
10,07
|
2,506
|
5,056
|
18,85
|
4,401
|
-9,175
|
FCF-marge
|
8,84%
|
2,29%
|
4,39%
|
16,98%
|
3,6%
|
-6,79%
|
Kasstroomconversie (ebitda)
|
244,41%
|
51,07%
|
83,54%
|
394,06%
|
70,26%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
231,64%
|
214,86%
|
-
|
152,54%
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/04/18
|
24/04/19
|
28/04/20
|
30/04/21
|
28/04/22
|
14/04/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
12,1
|
12,3
|
21,6
|
7,72
|
7,99
|
21,5
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,933
x
|
2,503
x
|
3,563
x
|
1,614
x
|
1,276
x
|
3,893
x
|
Free Cash Flow
1 |
10,1
|
2,51
|
5,06
|
18,8
|
4,4
|
-9,18
|
ROE (netto-inkomsten/eigen vermogen)
|
-3,1%
|
2,25%
|
4,59%
|
0,39%
|
5,86%
|
1,86%
|
ROA (netto-inkomsten/totale activa)
|
1,74%
|
2,23%
|
2,66%
|
1,95%
|
2,62%
|
2,31%
|
Totale activa
1 |
-116,9
|
48,49
|
88,38
|
-7,193
|
110
|
38,4
|
Nettoactief per aandeel
2 |
1,820
|
1,790
|
1,880
|
1,790
|
1,850
|
1,960
|
Cashflow per aandeel
2 |
0,5000
|
0,4400
|
0,5900
|
0,9400
|
0,8400
|
0,5400
|
Capex
1 |
1,31
|
1,88
|
1,67
|
1,04
|
1,85
|
4
|
Capex/omzet
|
1,15%
|
1,72%
|
1,45%
|
0,94%
|
1,52%
|
2,96%
|
Datum van publicatie
|
26/04/18
|
24/04/19
|
28/04/20
|
30/04/21
|
28/04/22
|
14/04/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +63,89% | 51,8 mln. | | -12,23% | 194 mld. | | +0,74% | 166 mld. | | +2,19% | 153 mld. | | +4,34% | 99,85 mld. | | +7,04% | 77,56 mld. | | +19,09% | 73,55 mld. | | -7,30% | 71 mld. | | -20,54% | 52,81 mld. | | +0,53% | 47,86 mld. |
IT Diensten & Consulting - Andere
|