Beurs gesloten -
Nasdaq
22:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
21,71
USD
|
-1,27%
|
|
+1,69%
|
-19,32%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
585,5
|
394,4
|
507,9
|
496
|
422,3
|
342
|
-
|
Bedrijfswaarde
1 |
585,5
|
394,4
|
507,9
|
496
|
422,3
|
342
|
342
|
K/w-verhouding
|
12,4
x
|
59,8
x
|
7,41
x
|
8,2
x
|
20,2
x
|
11,5
x
|
7,97
x
|
Dividendrendement
|
2,24%
|
3,59%
|
2,78%
|
2,99%
|
3,6%
|
4,47%
|
4,57%
|
Marktkapitalisatie/omzet
|
4,08
x
|
2,51
x
|
3,25
x
|
2,98
x
|
2,93
x
|
1,77
x
|
1,6
x
|
Bedrijfswaarde/omzet
|
4,08
x
|
2,51
x
|
3,25
x
|
2,98
x
|
2,93
x
|
1,77
x
|
1,6
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,15
x
|
0,76
x
|
0,96
x
|
1,01
x
|
0,81
x
|
0,63
x
|
0,6
x
|
Aantal aandelen (in duizenden)
|
16.161
|
16.096
|
15.692
|
15.624
|
15.692
|
15.755
|
-
|
Referentieprijs
2 |
36,23
|
24,50
|
32,37
|
31,75
|
26,91
|
21,71
|
21,71
|
Datum van publicatie
|
23/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
143,6
|
157,2
|
156,3
|
166,4
|
144,2
|
192,9
|
213,4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
66,49
|
77,42
|
82,14
|
81,09
|
30,68
|
55,74
|
71,9
|
Operationele Marge
|
46,29%
|
49,25%
|
52,56%
|
48,74%
|
21,28%
|
28,9%
|
33,69%
|
Resultaat voor belastingen (EBT)
1 |
50,2
|
13,32
|
89,48
|
76,6
|
24,83
|
39,79
|
56,34
|
Nettowinst (verlies)
1 |
43,63
|
6,623
|
69,49
|
60,84
|
20,86
|
29,82
|
42,96
|
Nettomarge
|
30,37%
|
4,21%
|
44,46%
|
36,57%
|
14,47%
|
15,46%
|
20,13%
|
WPA
2 |
2,930
|
0,4100
|
4,370
|
3,870
|
1,330
|
1,890
|
2,724
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,8100
|
0,8800
|
0,9000
|
0,9500
|
0,9700
|
0,9700
|
0,9920
|
Datum van publicatie
|
23/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
38,82
|
37,34
|
39,72
|
45,73
|
43,56
|
40,08
|
36,96
|
34,58
|
32,56
|
34,73
|
48,03
|
48,93
|
50,03
|
50,1
|
52,43
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
19,6
|
17,34
|
19,99
|
23,7
|
20,06
|
15,88
|
11,94
|
12,89
|
4,29
|
8,916
|
13,08
|
15,13
|
16,07
|
15,56
|
16,99
|
Operationele Marge
|
50,5%
|
46,44%
|
50,32%
|
51,82%
|
46,06%
|
39,63%
|
32,29%
|
37,29%
|
13,18%
|
25,67%
|
27,22%
|
30,91%
|
32,13%
|
31,05%
|
32,41%
|
Resultaat voor belastingen (EBT)
1 |
18,98
|
17,34
|
16,71
|
23,06
|
19,49
|
1,778
|
9,192
|
11,34
|
2,522
|
4,227
|
10,89
|
11,97
|
12,51
|
11,76
|
13,32
|
Nettowinst (verlies)
1 |
14,26
|
13,9
|
12,62
|
18,32
|
16
|
1,397
|
7,594
|
9,138
|
2,73
|
3,269
|
7,951
|
9,128
|
9,515
|
8,99
|
10,12
|
Nettomarge
|
36,72%
|
37,22%
|
31,77%
|
40,05%
|
36,73%
|
3,49%
|
20,55%
|
26,43%
|
8,38%
|
9,41%
|
16,55%
|
18,65%
|
19,02%
|
17,94%
|
19,3%
|
WPA
2 |
0,9100
|
0,8800
|
0,8000
|
1,170
|
1,020
|
0,0900
|
0,4800
|
0,5800
|
0,1700
|
0,2100
|
0,5040
|
0,5760
|
0,6020
|
0,5700
|
0,6425
|
Dividend per aandeel
2 |
0,2250
|
0,2375
|
0,2375
|
0,2375
|
0,2375
|
0,2425
|
0,2425
|
0,2425
|
0,2425
|
-
|
0,2400
|
0,2400
|
0,2400
|
0,2475
|
0,2475
|
Datum van publicatie
|
27/01/22
|
28/04/22
|
28/07/22
|
27/10/22
|
26/01/23
|
27/04/23
|
1/08/23
|
26/10/23
|
25/01/24
|
25/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,65%
|
1,28%
|
13,2%
|
12,2%
|
4,12%
|
6,35%
|
8,01%
|
ROA (netto-inkomsten/totale activa)
|
1,04%
|
0,13%
|
1,2%
|
0,97%
|
0,32%
|
0,46%
|
0,62%
|
Totale activa
1 |
4.195
|
5.095
|
5.790
|
6.272
|
6.518
|
6.540
|
6.929
|
Nettoactief per aandeel
2 |
31,50
|
32,20
|
33,70
|
31,50
|
33,40
|
34,60
|
36,40
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
21,71
USD Gemiddelde koersdoel
25,1
USD Spread / Gemiddelde doel +15,61% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -19,32% | 342 mln. | | +14,20% | 301 mld. | | +18,59% | 252 mld. | | +25,74% | 216 mld. | | +21,29% | 183 mld. | | +25,50% | 170 mld. | | +9,52% | 162 mld. | | +5,28% | 146 mld. | | -15,88% | 131 mld. | | +5,13% | 130 mld. |
Banken - Andere
|