MIURA CO., LTD. Toevoegen aan een lijst
|
Vertraagde tijd
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 2.544 JPY | +0,08% |
|
+2,11% | -9,38% |
| 2023 | PLD Space uit Spanje verwacht eerste orbitale lancering in Q1 2026 vanuit Frans Guyana | RE |
| 2023 | SPAANSE STARTUP PLD SPACE LANCEERT MIURA-1 RAKET VANUIT ZUIDWEST... | RE |
Totale waarde
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 287.178 | 434.444 | 674.168 | 343.337 | 379.056 | 280.199 | - | - |
| Bedrijfswaarde 1 | 252.920 | 405.026 | 644.227 | 292.673 | 355.685 | 249.299 | 241.899 | 233.599 |
| K/w-verhouding | 23,4 x | 31,6 x | 53,1 x | 23,8 x | 22,6 x | 15,8 x | 14,9 x | 14,1 x |
| Dividendrendement | 1,29% | 0,96% | 0,59% | 1,29% | 1,33% | 1,91% | 2% | 2,13% |
| Marktkapitalisatie/omzet | 2,07 x | 3,02 x | 5 x | 2,39 x | 2,39 x | 1,83 x | 1,75 x | 1,67 x |
| Bedrijfswaarde/omzet | 1,82 x | 2,82 x | 4,78 x | 2,04 x | 2,25 x | 1,63 x | 1,51 x | 1,39 x |
| Bedrijfswaarde/EBITDA | 12,4 x | 16,1 x | 26,9 x | 11,1 x | 12,3 x | 8,44 x | 7,92 x | 7,27 x |
| Bedrijfswaarde/FCF | 20 x | 40,7 x | 39,7 x | 59 x | 67 x | 9,06 x | 13,5 x | 12,3 x |
| FCF Yield | 5% | 2,46% | 2,52% | 1,7% | 1,49% | 11% | 7,39% | 8,15% |
| Price to Book | 2,29 x | 3,26 x | 4,64 x | 2,14 x | 2,25 x | 1,58 x | 1,48 x | 1,38 x |
| Aantal aandelen (in duizenden) | 112.575 | 112.696 | 112.737 | 113.126 | 112.147 | 110.250 | - | - |
| Referentieprijs 2 | 2.551 | 3.855 | 5.980 | 3.035 | 3.380 | 2.542 | 2.542 | 2.542 |
| Datum van publicatie | 15/05/19 | 15/05/20 | 14/05/21 | 13/05/22 | 12/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 138.880 | 143.645 | 134.732 | 143.543 | 158.377 | 152.842 | 160.176 | 167.631 |
| EBITDA 1 | 20.360 | 25.120 | 23.986 | 26.320 | 28.961 | 29.550 | 30.540 | 32.120 |
| Bedrijfsresultaat (EBIT) 1 | 16.682 | 18.540 | 17.213 | 19.441 | 21.928 | 22.450 | 23.817 | 25.250 |
| Operationele Marge | 12,01% | 12,91% | 12,78% | 13,54% | 13,85% | 14,69% | 14,87% | 15,06% |
| Resultaat voor belastingen (EBT) 1 | 17.130 | 18.756 | 18.165 | 20.421 | 23.467 | 24.717 | 26.183 | 27.667 |
| Nettowinst (verlies) 1 | 12.280 | 13.746 | 12.695 | 14.415 | 16.876 | 17.918 | 18.918 | 20.002 |
| Nettomarge | 8,84% | 9,57% | 9,42% | 10,04% | 10,66% | 11,72% | 11,81% | 11,93% |
| WPA 2 | 109,1 | 122,0 | 112,6 | 127,7 | 149,5 | 161,3 | 170,8 | 180,5 |
| Free Cash Flow 1 | 12.656 | 9.958 | 16.223 | 4.961 | 5.309 | 27.519 | 17.873 | 19.038 |
| FCF-marge | 9,11% | 6,93% | 12,04% | 3,46% | 3,35% | 18% | 11,16% | 11,36% |
| Kasstroomconversie (ebitda) | 62,16% | 39,64% | 67,64% | 18,85% | 18,33% | 93,13% | 58,52% | 59,27% |
| Kasstroomconversie (nettowinst) | 103,06% | 72,44% | 127,79% | 34,42% | 31,46% | 153,58% | 94,48% | 95,18% |
| Dividend per aandeel 2 | 33,00 | 37,00 | 35,00 | 39,00 | 45,00 | 48,44 | 50,90 | 54,23 |
| Datum van publicatie | 15/05/19 | 15/05/20 | 14/05/21 | 13/05/22 | 12/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 67.714 | 61.579 | 73.153 | 38.778 | 66.216 | 33.677 | 43.650 | 77.327 | 29.256 | 39.978 | 69.234 | 36.491 | 52.652 | 89.143 | 29.714 | 40.433 | 70.147 | 37.810 | 46.767 | 29.900 | 40.900 | 38.900 | 51.500 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 8.726 | 8.020 | 9.193 | 6.188 | 9.274 | 4.897 | 5.270 | 10.167 | 3.117 | 6.213 | 9.330 | 5.614 | 6.984 | 12.598 | 3.530 | 6.332 | 9.862 | 5.840 | 6.700 | 3.800 | 6.500 | 5.800 | 7.500 |
| Operationele Marge | 12,89% | 13,02% | 12,57% | 15,96% | 14,01% | 14,54% | 12,07% | 13,15% | 10,65% | 15,54% | 13,48% | 15,38% | 13,26% | 14,13% | 11,88% | 15,66% | 14,06% | 15,45% | 14,33% | 12,71% | 15,89% | 14,91% | 14,56% |
| Resultaat voor belastingen (EBT) | 8.848 | 8.109 | - | - | 9.443 | 5.066 | 5.912 | - | 3.579 | - | 10.441 | 5.861 | 7.165 | - | 5.113 | - | 12.077 | 6.419 | - | - | - | - | - |
| Nettowinst (verlies) | 6.392 | 5.762 | - | - | 6.779 | 3.589 | 4.047 | - | 2.456 | - | 7.620 | 4.355 | 4.901 | - | 3.642 | - | 8.971 | 4.716 | - | - | - | - | - |
| Nettomarge | 9,44% | 9,36% | - | - | 10,24% | 10,66% | 9,27% | - | 8,39% | - | 11,01% | 11,93% | 9,31% | - | 12,26% | - | 12,79% | 12,47% | - | - | - | - | - |
| WPA | 56,75 | 51,12 | - | - | 60,12 | 31,82 | - | - | 21,71 | - | 67,34 | 38,54 | - | - | 32,68 | - | 80,75 | 42,77 | - | - | - | - | - |
| Dividend per aandeel | 16,00 | 14,00 | - | - | 17,00 | - | - | - | - | - | 19,00 | - | - | - | - | - | 23,00 | - | - | - | - | - | - |
| Datum van publicatie | 5/11/19 | 5/11/20 | 14/05/21 | 5/11/21 | 5/11/21 | 9/02/22 | 13/05/22 | 13/05/22 | 5/08/22 | 4/11/22 | 4/11/22 | 8/02/23 | 12/05/23 | 12/05/23 | 9/08/23 | 6/11/23 | 6/11/23 | 7/02/24 | - | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 34.258 | 29.418 | 29.941 | 50.664 | 23.371 | 30.900 | 38.300 | 46.600 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 12.656 | 9.958 | 16.223 | 4.961 | 5.309 | 27.519 | 17.873 | 19.038 |
| ROE (netto-inkomsten/eigen vermogen) | 10,1% | 10,6% | 9,1% | 9,4% | 10,3% | 10,3% | 10,4% | 10,2% |
| ROA (netto-inkomsten/totale activa) | 10% | 10,4% | 9,47% | 9,83% | 10,5% | 8,41% | 8,53% | 8,5% |
| Totale activa 1 | 122.314 | 132.433 | 134.038 | 146.647 | 161.344 | 213.068 | 221.794 | 235.332 |
| Nettoactief per aandeel 2 | 1.113 | 1.183 | 1.290 | 1.416 | 1.504 | 1.605 | 1.721 | 1.845 |
| Cashflow per aandeel | 142,0 | 180,0 | 172,0 | 189,0 | 212,0 | - | - | - |
| Capex 1 | 4.478 | 8.163 | 6.759 | 7.333 | 6.274 | 4.600 | 4.267 | 4.367 |
| Capex/omzet | 3,22% | 5,68% | 5,02% | 5,11% | 3,96% | 3,01% | 2,66% | 2,6% |
| Datum van publicatie | 15/05/19 | 15/05/20 | 14/05/21 | 13/05/22 | 12/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B-
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
6
Laatste slotkoers
2.542
JPY
Gemiddelde koersdoel
3.920
JPY
Spread / Gemiddelde doel
+54,24%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -9,38% | 1,81 mld. | |
| +14,81% | 85,89 mld. | |
| +19,42% | 70,72 mld. | |
| +16,18% | 36,25 mld. | |
| +22,45% | 33,95 mld. | |
| +10,90% | 28,79 mld. | |
| +4,63% | 27,12 mld. | |
| +5,23% | 26,62 mld. | |
| +15,96% | 26,22 mld. | |
| +18,22% | 24,99 mld. |
- Beurs
- Aandelen
- Koers 6005
- Financiën Miura Co., Ltd.
