slotkoers
Thailand S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
37,25
THB
|
+0,68%
|
|
+3,47%
|
-6,29%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
64.922
|
45.353
|
47.886
|
54.102
|
36.605
|
34.303
|
-
|
-
|
Bedrijfswaarde
1 |
64.922
|
44.844
|
47.389
|
49.417
|
31.825
|
34.303
|
34.303
|
34.303
|
K/w-verhouding
|
24,9
x
|
49,7
x
|
371
x
|
37,7
x
|
21,7
x
|
20,1
x
|
17,3
x
|
17,4
x
|
Dividendrendement
|
3,69%
|
2,03%
|
1,54%
|
2,21%
|
4,03%
|
4,44%
|
5,24%
|
4,72%
|
Marktkapitalisatie/omzet
|
3,73
x
|
3,39
x
|
4,28
x
|
3,44
x
|
2,2
x
|
1,97
x
|
1,84
x
|
1,77
x
|
Bedrijfswaarde/omzet
|
3,73
x
|
3,39
x
|
4,28
x
|
3,44
x
|
2,2
x
|
1,97
x
|
1,84
x
|
1,77
x
|
Bedrijfswaarde/EBITDA
|
18,4
x
|
15,3
x
|
23,9
x
|
15
x
|
9,88
x
|
8,41
x
|
7,98
x
|
8,05
x
|
Bedrijfswaarde/FCF
|
26,2
x
|
25,3
x
|
33,5
x
|
16,7
x
|
11,3
x
|
11,3
x
|
10,3
x
|
15
x
|
FCF Yield
|
3,82%
|
3,95%
|
2,98%
|
6%
|
8,86%
|
8,82%
|
9,72%
|
6,68%
|
Price to Book
|
4,54
x
|
3,35
x
|
3,69
x
|
4,03
x
|
2,64
x
|
2,43
x
|
2,46
x
|
2,3
x
|
Aantal aandelen (in duizenden)
|
920.878
|
920.878
|
920.878
|
920.878
|
920.878
|
920.878
|
-
|
-
|
Referentieprijs
2 |
70,50
|
49,25
|
52,00
|
58,75
|
39,75
|
37,25
|
37,25
|
37,25
|
Datum van publicatie
|
25/02/20
|
24/02/21
|
24/02/22
|
23/02/23
|
23/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
17.409
|
13.361
|
11.182
|
15.728
|
16.661
|
17.414
|
18.640
|
19.344
|
EBITDA
1 |
3.520
|
2.974
|
2.006
|
3.618
|
3.706
|
4.078
|
4.299
|
4.259
|
Bedrijfsresultaat (EBIT)
1 |
2.743
|
836,7
|
-3,249
|
1.621
|
1.726
|
2.074
|
2.405
|
2.278
|
Operationele Marge
|
15,76%
|
6,26%
|
-0,03%
|
10,31%
|
10,36%
|
11,91%
|
12,9%
|
11,77%
|
Resultaat voor belastingen (EBT)
1 |
3.163
|
1.051
|
111,4
|
1.755
|
1.987
|
2.080
|
2.542
|
2.414
|
Nettowinst (verlies)
1 |
2.604
|
907,4
|
131
|
1.439
|
1.682
|
1.705
|
1.991
|
1.972
|
Nettomarge
|
14,96%
|
6,79%
|
1,17%
|
9,15%
|
10,1%
|
9,79%
|
10,68%
|
10,19%
|
WPA
2 |
2,830
|
0,9900
|
0,1400
|
1,560
|
1,830
|
1,851
|
2,154
|
2,140
|
Free Cash Flow
1 |
2.477
|
1.790
|
1.429
|
3.247
|
3.245
|
3.025
|
3.334
|
2.290
|
FCF-marge
|
14,23%
|
13,4%
|
12,78%
|
20,64%
|
19,47%
|
17,37%
|
17,89%
|
11,84%
|
Kasstroomconversie (ebitda)
|
70,37%
|
60,19%
|
71,25%
|
89,75%
|
87,54%
|
74,17%
|
77,55%
|
53,77%
|
Kasstroomconversie (nettowinst)
|
95,14%
|
197,25%
|
1.091,16%
|
225,67%
|
192,91%
|
177,36%
|
167,42%
|
116,14%
|
Dividend per aandeel
2 |
2,600
|
1,000
|
0,8000
|
1,300
|
1,600
|
1,655
|
1,953
|
1,760
|
Datum van publicatie
|
25/02/20
|
24/02/21
|
24/02/22
|
23/02/23
|
23/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
-
|
-
|
5.625
|
1.973
|
3.583
|
3.495
|
4.016
|
7.511
|
4.067
|
4.149
|
4.089
|
4.435
|
4.094
|
4.042
|
3.925
|
EBITDA
|
-
|
-
|
-
|
180
|
964,6
|
821
|
998,7
|
-
|
1.024
|
866,1
|
-
|
1.056
|
927,6
|
1.039
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
465,7
|
174,6
|
504,9
|
787,9
|
514,9
|
361,9
|
423,7
|
541,3
|
472,8
|
552,9
|
591
|
Operationele Marge
|
-
|
-
|
-
|
-
|
13%
|
4,99%
|
12,57%
|
10,49%
|
12,66%
|
8,72%
|
10,36%
|
12,2%
|
11,55%
|
13,68%
|
15,06%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-53,82
|
-327,9
|
493,1
|
317
|
529,5
|
846,5
|
498,4
|
409,5
|
393,5
|
511,5
|
452,3
|
629,9
|
-
|
Nettowinst (verlies)
|
-
|
93,02
|
-
|
-257,4
|
131,2
|
270,8
|
439,3
|
710,1
|
408,1
|
320,6
|
325,3
|
458,9
|
388,8
|
508,9
|
-
|
Nettomarge
|
-
|
-
|
-
|
-13,04%
|
3,66%
|
7,75%
|
10,94%
|
9,45%
|
10,03%
|
7,73%
|
7,96%
|
10,35%
|
9,5%
|
12,59%
|
-
|
WPA
|
-
|
-
|
-0,0100
|
-0,2800
|
0,4300
|
0,2900
|
0,4800
|
0,7700
|
0,4400
|
0,3500
|
0,3500
|
0,5000
|
0,4200
|
0,5600
|
-
|
Dividend per aandeel
|
1,300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25/02/20
|
11/08/20
|
10/08/21
|
11/11/21
|
24/02/22
|
12/05/22
|
10/08/22
|
10/08/22
|
10/11/22
|
23/02/23
|
11/05/23
|
10/08/23
|
9/11/23
|
23/02/24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
509
|
497
|
4.685
|
4.780
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.477
|
1.790
|
1.429
|
3.247
|
3.245
|
3.025
|
3.334
|
2.290
|
ROE (netto-inkomsten/eigen vermogen)
|
18,3%
|
6,52%
|
0,98%
|
10,8%
|
12,3%
|
12,1%
|
14,3%
|
13,8%
|
ROA (netto-inkomsten/totale activa)
|
28,2%
|
4,74%
|
0,66%
|
7,3%
|
8,36%
|
8,4%
|
10,3%
|
9,3%
|
Totale activa
1 |
9.247
|
19.147
|
19.961
|
19.710
|
20.124
|
20.302
|
19.287
|
21.204
|
Nettoactief per aandeel
2 |
15,50
|
14,70
|
14,10
|
14,60
|
15,00
|
15,30
|
15,20
|
16,20
|
Cashflow per aandeel
2 |
-
|
2,280
|
2,240
|
4,170
|
4,200
|
4,080
|
4,230
|
4,390
|
Capex
1 |
659
|
302
|
271
|
596
|
622
|
700
|
850
|
700
|
Capex/omzet
|
3,79%
|
2,26%
|
2,43%
|
3,79%
|
3,73%
|
4,02%
|
4,56%
|
3,62%
|
Datum van publicatie
|
25/02/20
|
24/02/21
|
24/02/22
|
23/02/23
|
23/02/24
|
-
|
-
|
-
|
Laatste slotkoers
37,25
THB Gemiddelde koersdoel
46,14
THB Spread / Gemiddelde doel +23,86% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,29% | 923 mln. | | +2,56% | 47,58 mld. | | -8,40% | 18,31 mld. | | -17,94% | 12,82 mld. | | +22,97% | 12,74 mld. | | +57,76% | 8,2 mld. | | -17,92% | 6,1 mld. | | -6,36% | 4,57 mld. | | -18,02% | 3,66 mld. | | +4,38% | 3,46 mld. |
Restaurants & Bars - NEC
|