Vertraagde tijd
Japan Exchange
08:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
678
JPY
|
+1,95%
|
|
-2,02%
|
+6,44%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
11.950
|
8.155
|
7.163
|
7.056
|
5.020
|
5.134
|
-
|
-
|
Bedrijfswaarde
1 |
9.472
|
5.834
|
4.498
|
4.272
|
2.225
|
5.134
|
5.134
|
5.134
|
K/w-verhouding
|
15,6
x
|
14
x
|
13,4
x
|
12,8
x
|
-5.308
x
|
7,64
x
|
6,68
x
|
6,29
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
1,26%
|
1,18%
|
1,18%
|
1,18%
|
Marktkapitalisatie/omzet
|
3,75
x
|
2,86
x
|
2,47
x
|
2,24
x
|
1,49
x
|
1,45
x
|
1,37
x
|
1,28
x
|
Bedrijfswaarde/omzet
|
3,75
x
|
2,86
x
|
2,47
x
|
2,24
x
|
1,49
x
|
1,45
x
|
1,37
x
|
1,28
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
13.103.172
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4,73
x
|
3,08
x
|
2,49
x
|
2,32
x
|
1,67
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
8.832
|
8.530
|
8.281
|
7.901
|
7.881
|
7.573
|
-
|
-
|
Referentieprijs
2 |
1.353
|
956,0
|
865,0
|
893,0
|
637,0
|
678,0
|
678,0
|
678,0
|
Datum van publicatie
|
29/01/20
|
27/01/21
|
28/01/22
|
27/01/23
|
30/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.190
|
2.855
|
2.897
|
3.144
|
3.370
|
3.550
|
3.750
|
4.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.109
|
863
|
850
|
864
|
945
|
1.050
|
1.200
|
1.300
|
Operationele Marge
|
34,76%
|
30,23%
|
29,34%
|
27,48%
|
28,04%
|
29,58%
|
32%
|
32,5%
|
Resultaat voor belastingen (EBT)
|
1.109
|
829
|
777
|
809
|
27
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
773
|
582
|
538
|
558
|
-
|
700
|
800
|
850
|
Nettomarge
|
24,23%
|
20,39%
|
18,57%
|
17,75%
|
-
|
19,72%
|
21,33%
|
21,25%
|
WPA
2 |
86,53
|
68,07
|
64,69
|
69,70
|
-0,1200
|
88,80
|
101,5
|
107,8
|
Free Cash Flow
|
912
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
28,59%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
117,98%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
8,000
|
8,000
|
8,000
|
8,000
|
Datum van publicatie
|
29/01/20
|
27/01/21
|
28/01/22
|
27/01/23
|
30/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
1.404
|
1.380
|
654
|
863
|
651
|
841
|
1.492
|
734
|
918
|
672
|
938
|
1.610
|
834
|
926
|
700
|
975
|
875
|
1.025
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
430
|
409
|
152
|
289
|
127
|
241
|
368
|
189
|
307
|
163
|
320
|
483
|
201
|
261
|
172
|
320
|
250
|
300
|
Operationele Marge
|
30,63%
|
29,64%
|
23,24%
|
33,49%
|
19,51%
|
28,66%
|
24,66%
|
25,75%
|
33,44%
|
24,26%
|
34,12%
|
30%
|
24,1%
|
28,19%
|
24,57%
|
32,82%
|
28,57%
|
29,27%
|
Resultaat voor belastingen (EBT)
|
432
|
405
|
152
|
-
|
126
|
-
|
360
|
177
|
-
|
157
|
-
|
477
|
202
|
-
|
168
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
298
|
282
|
105
|
151
|
87
|
160
|
247
|
122
|
189
|
108
|
220
|
328
|
115
|
-
|
113
|
220
|
170
|
180
|
Nettomarge
|
21,23%
|
20,43%
|
16,06%
|
17,5%
|
13,36%
|
19,02%
|
16,55%
|
16,62%
|
20,59%
|
16,07%
|
23,45%
|
20,37%
|
13,79%
|
-
|
16,14%
|
22,56%
|
19,43%
|
17,56%
|
WPA
|
34,80
|
33,85
|
12,71
|
-
|
10,74
|
-
|
30,43
|
15,46
|
-
|
13,91
|
-
|
42,20
|
14,53
|
-
|
14,70
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22/07/20
|
21/07/21
|
22/10/21
|
28/01/22
|
22/04/22
|
22/07/22
|
22/07/22
|
21/10/22
|
27/01/23
|
25/04/23
|
25/07/23
|
25/07/23
|
24/10/23
|
30/01/24
|
26/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
2.478
|
2.321
|
2.665
|
2.784
|
2.795
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
912
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
32,4%
|
22,5%
|
19,5%
|
18,9%
|
-
|
19,4%
|
18,6%
|
16,8%
|
ROA (netto-inkomsten/totale activa)
|
38,2%
|
28%
|
26,9%
|
25,3%
|
25,4%
|
-
|
-
|
-
|
Totale activa
1 |
2.026
|
2.076
|
1.999
|
2.202
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
286,0
|
311,0
|
347,0
|
385,0
|
381,0
|
-
|
-
|
-
|
Cashflow per aandeel
|
88,00
|
70,20
|
68,80
|
72,00
|
0,1300
|
-
|
-
|
-
|
Capex
1 |
94,3
|
86,1
|
37,9
|
-
|
-
|
1
|
1
|
1
|
Capex/omzet
|
2,96%
|
3,02%
|
1,31%
|
-
|
-
|
0,03%
|
0,03%
|
0,02%
|
Datum van publicatie
|
29/01/20
|
27/01/21
|
28/01/22
|
27/01/23
|
30/01/24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,44% | 32,14 mln. | | +3,53% | 2.990 mld. | | +3,05% | 83,1 mld. | | +1,20% | 76,88 mld. | | -16,29% | 52,88 mld. | | +27,96% | 50,84 mld. | | -27,56% | 46,09 mld. | | +15,13% | 41,3 mld. | | +56,02% | 37,06 mld. | | -11,27% | 24,61 mld. |
Software - Andere
|