Vertraagde tijd
Toronto S.E.
19:08:44 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
12,88
CAD
|
-1,98%
|
|
-11,67%
|
-8,33%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
971,7
|
1.056
|
1.104
|
1.352
|
1.239
|
1.157
|
-
|
-
|
Bedrijfswaarde
1 |
1.510
|
1.558
|
1.760
|
1.906
|
2.001
|
1.967
|
1.885
|
1.855
|
K/w-verhouding
|
13,4
x
|
17
x
|
15,5
x
|
8,98
x
|
9,68
x
|
11,1
x
|
9,34
x
|
8,73
x
|
Dividendrendement
|
6,47%
|
3,03%
|
4,13%
|
4,95%
|
5,13%
|
5,48%
|
5,53%
|
5,86%
|
Marktkapitalisatie/omzet
|
0,76
x
|
0,91
x
|
0,75
x
|
0,68
x
|
0,62
x
|
0,57
x
|
0,54
x
|
0,53
x
|
Bedrijfswaarde/omzet
|
1,18
x
|
1,34
x
|
1,19
x
|
0,95
x
|
1
x
|
0,98
x
|
0,89
x
|
0,85
x
|
Bedrijfswaarde/EBITDA
|
7,51
x
|
7,16
x
|
7,45
x
|
5,78
x
|
6,1
x
|
6,24
x
|
5,44
x
|
5,04
x
|
Bedrijfswaarde/FCF
|
15,8
x
|
9,75
x
|
13,6
x
|
10,5
x
|
11,4
x
|
11,7
x
|
10,4
x
|
9,74
x
|
FCF Yield
|
6,34%
|
10,3%
|
7,37%
|
9,53%
|
8,76%
|
8,56%
|
9,66%
|
10,3%
|
Price to Book
|
1,06
x
|
1,18
x
|
1,24
x
|
1,39
x
|
1,27
x
|
1,12
x
|
1,05
x
|
0,97
x
|
Aantal aandelen (in duizenden)
|
104.825
|
96.852
|
94.908
|
92.917
|
88.235
|
88.057
|
-
|
-
|
Referentieprijs
2 |
9,270
|
10,90
|
11,63
|
14,55
|
14,04
|
13,14
|
13,14
|
13,14
|
Datum van publicatie
|
12/02/20
|
10/02/21
|
9/02/22
|
9/02/23
|
15/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.278
|
1.164
|
1.477
|
2.000
|
1.995
|
2.013
|
2.129
|
2.191
|
EBITDA
1 |
200,9
|
217,6
|
236,4
|
329,9
|
328,2
|
315,4
|
346,5
|
368
|
Bedrijfsresultaat (EBIT)
1 |
89,42
|
116
|
122,4
|
217,4
|
212,3
|
198,1
|
227,4
|
235
|
Operationele Marge
|
6,99%
|
9,96%
|
8,29%
|
10,87%
|
10,64%
|
9,84%
|
10,68%
|
10,73%
|
Resultaat voor belastingen (EBT)
1 |
80,14
|
86,13
|
96
|
210,9
|
183,1
|
151,3
|
175
|
202
|
Nettowinst (verlies)
1 |
72,2
|
64
|
72,4
|
158,6
|
136,7
|
117,8
|
130,3
|
145,8
|
Nettomarge
|
5,65%
|
5,5%
|
4,9%
|
7,93%
|
6,85%
|
5,85%
|
6,12%
|
6,65%
|
WPA
2 |
0,6900
|
0,6400
|
0,7500
|
1,620
|
1,450
|
1,187
|
1,407
|
1,505
|
Free Cash Flow
1 |
95,63
|
159,9
|
129,8
|
181,6
|
175,2
|
168,3
|
182,1
|
190,4
|
FCF-marge
|
7,48%
|
13,73%
|
8,78%
|
9,08%
|
8,78%
|
8,36%
|
8,55%
|
8,69%
|
Kasstroomconversie (ebitda)
|
47,6%
|
73,47%
|
54,89%
|
55,03%
|
53,38%
|
53,37%
|
52,55%
|
51,73%
|
Kasstroomconversie (nettowinst)
|
132,45%
|
249,8%
|
179,23%
|
114,48%
|
128,17%
|
142,94%
|
139,68%
|
130,61%
|
Dividend per aandeel
2 |
0,6000
|
0,3300
|
0,4800
|
0,7200
|
0,7200
|
0,7200
|
0,7267
|
0,7700
|
Datum van publicatie
|
12/02/20
|
10/02/21
|
9/02/22
|
9/02/23
|
15/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
441,9
|
456,9
|
521,5
|
518,4
|
502,7
|
497,8
|
494,3
|
504
|
498,6
|
462,6
|
504,1
|
539,9
|
541,3
|
-
|
-
|
EBITDA
1 |
65,8
|
60,3
|
93,9
|
98,1
|
77,6
|
77
|
83,4
|
88,6
|
79,2
|
66,2
|
79,64
|
89,28
|
84,15
|
80,37
|
87,2
|
Bedrijfsresultaat (EBIT)
1 |
35,42
|
32,66
|
66,08
|
69,65
|
48,99
|
49,01
|
54,54
|
59,6
|
49,19
|
-
|
51,03
|
58,53
|
54,37
|
-
|
-
|
Operationele Marge
|
8,02%
|
7,15%
|
12,67%
|
13,44%
|
9,75%
|
9,85%
|
11,03%
|
11,82%
|
9,87%
|
-
|
10,12%
|
10,84%
|
10,04%
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
27,55
|
22,9
|
57,44
|
53,92
|
76,6
|
42,4
|
48
|
51
|
41,7
|
29,8
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
20,2
|
16,4
|
42,7
|
38
|
61,5
|
31,7
|
36,5
|
39,1
|
29,4
|
22,2
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
4,57%
|
3,59%
|
8,19%
|
7,33%
|
12,23%
|
6,37%
|
7,38%
|
7,76%
|
5,9%
|
4,8%
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,2100
|
0,1700
|
0,4300
|
0,3900
|
0,6200
|
0,3300
|
0,3900
|
0,4200
|
0,3200
|
0,2500
|
0,2700
|
0,3500
|
0,4300
|
0,2700
|
0,3100
|
Dividend per aandeel
2 |
0,1200
|
0,1500
|
0,1700
|
0,1800
|
0,1800
|
0,1800
|
0,1800
|
0,1800
|
0,1800
|
-
|
0,1800
|
0,1800
|
0,1800
|
-
|
-
|
Datum van publicatie
|
9/02/22
|
20/04/22
|
21/07/22
|
20/10/22
|
9/02/23
|
27/04/23
|
20/07/23
|
19/10/23
|
15/02/24
|
25/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
538
|
503
|
656
|
554
|
762
|
810
|
728
|
698
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,677
x
|
2,309
x
|
2,776
x
|
1,679
x
|
2,321
x
|
2,569
x
|
2,1
x
|
1,897
x
|
Free Cash Flow
1 |
95,6
|
160
|
130
|
182
|
175
|
168
|
182
|
190
|
ROE (netto-inkomsten/eigen vermogen)
|
7,95%
|
7,05%
|
8,11%
|
17%
|
14%
|
11,9%
|
12,5%
|
-
|
ROA (netto-inkomsten/totale activa)
|
4,25%
|
3,69%
|
3,98%
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
1.698
|
1.734
|
1.820
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
8,760
|
9,260
|
9,400
|
10,50
|
11,10
|
11,70
|
12,60
|
13,50
|
Cashflow per aandeel
2 |
1,630
|
2,230
|
2,060
|
2,820
|
3,080
|
2,940
|
2,990
|
-
|
Capex
1 |
75
|
64,9
|
68,2
|
81,4
|
102
|
79,6
|
83,8
|
90
|
Capex/omzet
|
5,87%
|
5,58%
|
4,62%
|
4,07%
|
5,09%
|
3,95%
|
3,93%
|
4,11%
|
Datum van publicatie
|
12/02/20
|
10/02/21
|
9/02/22
|
9/02/23
|
15/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
13,14
CAD Gemiddelde koersdoel
17,6
CAD Spread / Gemiddelde doel +33,94% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,33% | 848 mln. | | +0,86% | 79,05 mld. | | +3,59% | 75,5 mld. | | -.--% | 26,71 mld. | | +22,05% | 12,88 mld. | | -10,24% | 12,41 mld. | | -18,61% | 8,39 mld. | | -19,81% | 7,54 mld. | | -12,46% | 7,54 mld. | | -3,72% | 5,53 mld. |
Grondvracht & Logistiek - Andere
|