slotkoers
Korea S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
11.820
KRW
|
+2,16%
|
|
+4,51%
|
+14,98%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
492.436
|
1.603.461
|
1.167.904
|
518.129
|
397.490
|
399.116
|
-
|
-
|
Bedrijfswaarde
2 |
380,6
|
1.447
|
956,8
|
274,1
|
397,5
|
86,79
|
53,25
|
399,1
|
K/w-verhouding
|
19,8
x
|
49,8
x
|
34,8
x
|
14,8
x
|
-
|
11,9
x
|
10,4
x
|
9,85
x
|
Dividendrendement
|
1,04%
|
-
|
-
|
1,49%
|
-
|
1,86%
|
1,98%
|
-
|
Marktkapitalisatie/omzet
|
1,05
x
|
2,57
x
|
1,57
x
|
0,63
x
|
0,41
x
|
0,37
x
|
0,33
x
|
0,32
x
|
Bedrijfswaarde/omzet
|
0,81
x
|
2,32
x
|
1,28
x
|
0,33
x
|
0,41
x
|
0,08
x
|
0,04
x
|
0,32
x
|
Bedrijfswaarde/EBITDA
|
9,48
x
|
31,5
x
|
19,7
x
|
5,58
x
|
-
|
1,66
x
|
0,89
x
|
-
|
Bedrijfswaarde/FCF
|
5,99
x
|
25,7
x
|
14,4
x
|
7,52
x
|
-
|
1,26
x
|
0,89
x
|
-
|
FCF Yield
|
16,7%
|
3,89%
|
6,92%
|
13,3%
|
-
|
79,5%
|
112%
|
-
|
Price to Book
|
3,77
x
|
9,7
x
|
6,72
x
|
2,71
x
|
-
|
1,86
x
|
1,63
x
|
-
|
Aantal aandelen (in duizenden)
|
39.874
|
39.326
|
38.481
|
38.666
|
38.666
|
33.766
|
-
|
-
|
Referentieprijs
3 |
12.350
|
40.774
|
30.350
|
13.400
|
10.280
|
11.820
|
11.820
|
11.820
|
Datum van publicatie
|
7/02/20
|
8/02/21
|
9/02/22
|
10/02/23
|
13/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
469,9
|
624,8
|
745,4
|
822,8
|
972
|
1.089
|
1.210
|
1.240
|
EBITDA
1 |
40,14
|
45,99
|
48,5
|
49,13
|
-
|
52,2
|
59,86
|
-
|
Bedrijfsresultaat (EBIT)
1 |
32,09
|
39,77
|
43,16
|
44,21
|
41,96
|
49,25
|
57,15
|
59
|
Operationele Marge
|
6,83%
|
6,37%
|
5,79%
|
5,37%
|
4,32%
|
4,52%
|
4,72%
|
4,76%
|
Resultaat voor belastingen (EBT)
1 |
37,85
|
36,18
|
43,94
|
46,4
|
45
|
52,32
|
61,5
|
-
|
Nettowinst (verlies)
1 |
24,9
|
30,01
|
30,42
|
34,92
|
34,77
|
40,52
|
47,17
|
48
|
Nettomarge
|
5,3%
|
4,8%
|
4,08%
|
4,24%
|
3,58%
|
3,72%
|
3,9%
|
3,87%
|
WPA
2 |
623,6
|
819,0
|
873,0
|
903,0
|
-
|
990,9
|
1.141
|
1.200
|
Free Cash Flow
3 |
63.495
|
56.215
|
66.230
|
36.465
|
-
|
69.000
|
59.525
|
-
|
FCF-marge
|
13.512,51%
|
8.996,77%
|
8.884,9%
|
4.431,96%
|
-
|
6.336,09%
|
4.917,53%
|
-
|
Kasstroomconversie (ebitda)
|
158.170,9%
|
122.229,18%
|
136.567,87%
|
74.214,04%
|
-
|
132.180,29%
|
99.438,23%
|
-
|
Kasstroomconversie (nettowinst)
|
255.049,11%
|
187.294,27%
|
217.681,64%
|
104.414,15%
|
-
|
170.265,27%
|
126.201,4%
|
-
|
Dividend per aandeel
2 |
127,9
|
-
|
-
|
200,0
|
-
|
219,8
|
234,3
|
-
|
Datum van publicatie
|
7/02/20
|
8/02/21
|
9/02/22
|
10/02/23
|
13/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
---|
Omzet
1 |
194,3
|
201,4
|
191,6
|
199,2
|
209,7
|
222,3
|
226,4
|
234,2
|
243,1
|
268,4
|
253,6
|
256,8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
11,15
|
11,66
|
8,527
|
10,48
|
13,17
|
12,03
|
8,967
|
10,95
|
9,645
|
12,39
|
10,05
|
12,2
|
Operationele Marge
|
5,74%
|
5,79%
|
4,45%
|
5,26%
|
6,28%
|
5,41%
|
3,96%
|
4,68%
|
3,97%
|
4,62%
|
3,96%
|
4,75%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
11,8
|
15,49
|
9,773
|
10,93
|
12,74
|
11,63
|
9,699
|
11
|
13,8
|
Nettowinst (verlies)
1 |
9,399
|
4,535
|
7,176
|
8,843
|
11,89
|
7,011
|
8,247
|
9,425
|
8,815
|
8,287
|
8,2
|
10,3
|
Nettomarge
|
4,84%
|
2,25%
|
3,75%
|
4,44%
|
5,67%
|
3,15%
|
3,64%
|
4,02%
|
3,63%
|
3,09%
|
3,23%
|
4,01%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
9/11/21
|
9/02/22
|
9/05/22
|
9/08/22
|
8/11/22
|
10/02/23
|
11/05/23
|
10/08/23
|
9/11/23
|
13/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
112
|
157
|
211
|
244
|
-
|
312
|
346
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
63.495
|
56.215
|
66.230
|
36.465
|
-
|
69.000
|
59.525
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
20,5%
|
21,5%
|
19,2%
|
19,3%
|
-
|
16,6%
|
16,7%
|
15,6%
|
ROA (netto-inkomsten/totale activa)
|
8,41%
|
8,81%
|
7,75%
|
7,95%
|
-
|
7,2%
|
7,92%
|
-
|
Totale activa
1 |
296
|
340,7
|
392,7
|
439,5
|
-
|
562,8
|
595,5
|
-
|
Nettoactief per aandeel
3 |
3.272
|
4.204
|
4.516
|
4.940
|
-
|
6.339
|
7.262
|
-
|
Cashflow per aandeel
3 |
1.833
|
1.618
|
1.960
|
1.070
|
-
|
1.218
|
1.387
|
-
|
Capex
1 |
7,81
|
3,06
|
2,09
|
4,91
|
-
|
3,77
|
3,68
|
-
|
Capex/omzet
|
1,66%
|
0,49%
|
0,28%
|
0,6%
|
-
|
0,35%
|
0,3%
|
-
|
Datum van publicatie
|
7/02/20
|
8/02/21
|
9/02/22
|
10/02/23
|
13/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
11.820
KRW Gemiddelde koersdoel
15.300
KRW Spread / Gemiddelde doel +29,44% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +14,98% | 295 mln. | | +3,12% | 537 mld. | | +4,00% | 412 mld. | | -27,22% | 3,31 mld. | | -36,30% | 1,01 mld. | | -1,89% | 934 mln. | | -19,64% | 775 mln. | | +113,33% | 297 mln. | | +0,08% | 236 mln. | | -36,86% | 209 mln. |
Internet Beveiligings- & Transactiediensten
|