Beurs gesloten -
Japan Exchange
08:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9.380
JPY
|
+0,64%
|
|
+5,16%
|
+14,39%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Marktkapitalisatie
1 |
3.635
|
4.338
|
8.463
|
8.308
|
12.136
|
39.266
|
Bedrijfswaarde
1 |
5.758
|
7.748
|
11.372
|
9.131
|
13.678
|
41.715
|
K/w-verhouding
|
227
x
|
92,3
x
|
12,7
x
|
6,1
x
|
7,06
x
|
17,8
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
0,7%
|
-
|
Marktkapitalisatie/omzet
|
0,21
x
|
0,26
x
|
0,42
x
|
0,43
x
|
0,68
x
|
2,17
x
|
Bedrijfswaarde/omzet
|
0,33
x
|
0,46
x
|
0,56
x
|
0,47
x
|
0,77
x
|
2,31
x
|
Bedrijfswaarde/EBITDA
|
21,1
x
|
22,6
x
|
6,87
x
|
4,35
x
|
6,31
x
|
16,9
x
|
Bedrijfswaarde/FCF
|
4,63
x
|
-8,41
x
|
7,97
x
|
3,09
x
|
-11,4
x
|
-59
x
|
FCF Yield
|
21,6%
|
-11,9%
|
12,6%
|
32,4%
|
-8,75%
|
-1,7%
|
Price to Book
|
0,4
x
|
0,47
x
|
0,82
x
|
0,77
x
|
1,12
x
|
2,74
x
|
Aantal aandelen (in duizenden)
|
2.824
|
2.824
|
2.824
|
2.826
|
2.826
|
3.339
|
Referentieprijs
2 |
1.287
|
1.536
|
2.997
|
2.940
|
4.295
|
11.760
|
Datum van publicatie
|
25/06/19
|
24/06/20
|
23/06/21
|
22/06/22
|
27/06/23
|
21/06/24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Omzet
1 |
17.460
|
16.805
|
20.195
|
19.230
|
17.754
|
18.055
|
EBITDA
1 |
273
|
343
|
1.656
|
2.101
|
2.169
|
2.466
|
Bedrijfsresultaat (EBIT)
1 |
-120
|
84
|
1.365
|
1.851
|
1.952
|
2.179
|
Operationele Marge
|
-0,69%
|
0,5%
|
6,76%
|
9,63%
|
10,99%
|
12,07%
|
Resultaat voor belastingen (EBT)
1 |
1.657
|
63
|
937
|
1.781
|
2.002
|
2.152
|
Nettowinst (verlies)
1 |
22
|
76
|
1.030
|
1.625
|
1.820
|
2.149
|
Nettomarge
|
0,13%
|
0,45%
|
5,1%
|
8,45%
|
10,25%
|
11,9%
|
WPA
2 |
5,680
|
16,64
|
235,6
|
481,6
|
608,3
|
659,4
|
Free Cash Flow
1 |
1.245
|
-920,8
|
1.428
|
2.957
|
-1.196
|
-707,2
|
FCF-marge
|
7,13%
|
-5,48%
|
7,07%
|
15,38%
|
-6,74%
|
-3,92%
|
Kasstroomconversie (ebitda)
|
455,91%
|
-
|
86,2%
|
140,75%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
5.657,39%
|
-
|
138,59%
|
181,98%
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
30,00
|
-
|
Datum van publicatie
|
25/06/19
|
24/06/20
|
23/06/21
|
22/06/22
|
27/06/23
|
21/06/24
|
Fiscaal tijdperk: Maart |
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
9.143
|
9.648
|
4.532
|
3.263
|
7.862
|
4.762
|
3.605
|
8.669
|
4.584
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
342
|
950
|
372
|
32
|
578
|
567
|
275
|
910
|
599
|
Operationele Marge
|
3,74%
|
9,85%
|
8,21%
|
0,98%
|
7,35%
|
11,91%
|
7,63%
|
10,5%
|
13,07%
|
Resultaat voor belastingen (EBT)
1 |
285
|
932
|
365
|
109
|
644
|
562
|
268
|
896
|
594
|
Nettowinst (verlies)
1 |
323
|
873
|
252
|
-63
|
527
|
438
|
128
|
744
|
422
|
Nettomarge
|
3,53%
|
9,05%
|
5,56%
|
-1,93%
|
6,7%
|
9,2%
|
3,55%
|
8,58%
|
9,21%
|
WPA
2 |
114,5
|
309,4
|
89,13
|
-22,37
|
186,8
|
154,9
|
40,43
|
233,4
|
127,0
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/10/20
|
28/10/21
|
27/01/22
|
2/08/22
|
31/10/22
|
30/01/23
|
27/07/23
|
30/10/23
|
31/01/24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Nettoschuldpositie
1 |
2.123
|
3.410
|
2.909
|
823
|
1.542
|
2.449
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
7,777
x
|
9,942
x
|
1,757
x
|
0,3917
x
|
0,7109
x
|
0,9931
x
|
Free Cash Flow
1 |
1.245
|
-921
|
1.428
|
2.957
|
-1.196
|
-707
|
ROE (netto-inkomsten/eigen vermogen)
|
0,24%
|
0,84%
|
10,6%
|
15,4%
|
15,9%
|
16,2%
|
ROA (netto-inkomsten/totale activa)
|
-0,28%
|
0,2%
|
3,34%
|
4,7%
|
5,19%
|
5,29%
|
Totale activa
1 |
-7.931
|
37.146
|
30.807
|
34.608
|
35.075
|
40.627
|
Nettoactief per aandeel
2 |
3.197
|
3.236
|
3.646
|
3.809
|
3.819
|
4.284
|
Cashflow per aandeel
2 |
1.139
|
832,0
|
811,0
|
1.078
|
662,0
|
701,0
|
Capex
1 |
245
|
185
|
221
|
153
|
164
|
500
|
Capex/omzet
|
1,4%
|
1,1%
|
1,09%
|
0,8%
|
0,92%
|
2,77%
|
Datum van publicatie
|
25/06/19
|
24/06/20
|
23/06/21
|
22/06/22
|
27/06/23
|
21/06/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +14,39% | 179 mln. | | -5,96% | 191 mld. | | +48,82% | 110 mld. | | +81,22% | 74,9 mld. | | +23,30% | 64,39 mld. | | +26,75% | 31,29 mld. | | +16,60% | 21,01 mld. | | +70,96% | 20,84 mld. | | +4,26% | 20,7 mld. | | +5,63% | 17,17 mld. |
Communicatie & Netwerken - Andere
|