Beurs gesloten -
Japan Exchange
08:00:00 15-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
615
JPY
|
0,00%
|
|
+3,02%
|
+10,22%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
4.555
|
3.959
|
3.001
|
3.349
|
3.935
|
3.659
|
Bedrijfswaarde
1 |
6.259
|
5.667
|
4.178
|
3.873
|
4.212
|
4.063
|
K/w-verhouding
|
11,8
x
|
9,8
x
|
9,81
x
|
28,6
x
|
18,6
x
|
152
x
|
Dividendrendement
|
2,08%
|
2,39%
|
2,7%
|
1,2%
|
1,71%
|
1,65%
|
Marktkapitalisatie/omzet
|
0,5
x
|
0,41
x
|
0,32
x
|
0,44
x
|
0,45
x
|
0,41
x
|
Bedrijfswaarde/omzet
|
0,69
x
|
0,58
x
|
0,45
x
|
0,51
x
|
0,49
x
|
0,46
x
|
Bedrijfswaarde/EBITDA
|
6,92
x
|
6,28
x
|
5,38
x
|
8,67
x
|
6,36
x
|
7,72
x
|
Bedrijfswaarde/FCF
|
41,6
x
|
60,8
x
|
8,14
x
|
6,74
x
|
9,28
x
|
-25,7
x
|
FCF Yield
|
2,41%
|
1,65%
|
12,3%
|
14,8%
|
10,8%
|
-3,9%
|
Price to Book
|
1,05
x
|
0,87
x
|
0,64
x
|
0,68
x
|
0,76
x
|
0,7
x
|
Aantal aandelen (in duizenden)
|
6.759
|
6.758
|
6.758
|
6.726
|
6.726
|
6.726
|
Referentieprijs
2 |
674,0
|
585,8
|
444,0
|
498,0
|
585,0
|
544,0
|
Datum van publicatie
|
29/06/18
|
28/06/19
|
26/06/20
|
25/06/21
|
24/06/22
|
30/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
9.097
|
9.721
|
9.243
|
7.657
|
8.675
|
8.841
|
EBITDA
1 |
904
|
902
|
776
|
447
|
662
|
526
|
Bedrijfsresultaat (EBIT)
1 |
562
|
558
|
387
|
59
|
256
|
162
|
Operationele Marge
|
6,18%
|
5,74%
|
4,19%
|
0,77%
|
2,95%
|
1,83%
|
Resultaat voor belastingen (EBT)
1 |
552
|
580
|
437
|
191
|
360
|
186
|
Nettowinst (verlies)
1 |
387
|
404
|
306
|
117
|
212
|
24
|
Nettomarge
|
4,25%
|
4,16%
|
3,31%
|
1,53%
|
2,44%
|
0,27%
|
WPA
2 |
57,26
|
59,76
|
45,27
|
17,40
|
31,52
|
3,569
|
Free Cash Flow
1 |
150,6
|
93,25
|
513,1
|
574,4
|
453,8
|
-158,2
|
FCF-marge
|
1,66%
|
0,96%
|
5,55%
|
7,5%
|
5,23%
|
-1,79%
|
Kasstroomconversie (ebitda)
|
16,66%
|
10,34%
|
66,12%
|
128,5%
|
68,54%
|
-
|
Kasstroomconversie (nettowinst)
|
38,92%
|
23,08%
|
167,69%
|
490,92%
|
214,03%
|
-
|
Dividend per aandeel
2 |
14,00
|
14,00
|
12,00
|
6,000
|
10,00
|
9,000
|
Datum van publicatie
|
29/06/18
|
28/06/19
|
26/06/20
|
25/06/21
|
24/06/22
|
30/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
4.963
|
3.693
|
4.407
|
2.069
|
2.201
|
4.285
|
2.120
|
2.415
|
4.811
|
2.461
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
240
|
-6
|
158
|
46
|
70
|
106
|
72
|
14
|
138
|
74
|
Operationele Marge
|
4,84%
|
-0,16%
|
3,59%
|
2,22%
|
3,18%
|
2,47%
|
3,4%
|
0,58%
|
2,87%
|
3,01%
|
Resultaat voor belastingen (EBT)
1 |
260
|
82
|
201
|
66
|
91
|
128
|
97
|
23
|
143
|
129
|
Nettowinst (verlies)
1 |
168
|
45
|
124
|
38
|
46
|
64
|
64
|
33
|
107
|
61
|
Nettomarge
|
3,39%
|
1,22%
|
2,81%
|
1,84%
|
2,09%
|
1,49%
|
3,02%
|
1,37%
|
2,22%
|
2,48%
|
WPA
2 |
24,85
|
6,722
|
18,57
|
5,630
|
6,950
|
9,530
|
9,520
|
4,980
|
16,14
|
9,160
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
7/11/19
|
5/11/20
|
4/11/21
|
10/02/22
|
4/08/22
|
8/11/22
|
9/02/23
|
10/08/23
|
9/11/23
|
8/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
1.704
|
1.708
|
1.177
|
524
|
277
|
404
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,885
x
|
1,894
x
|
1,517
x
|
1,172
x
|
0,4184
x
|
0,7681
x
|
Free Cash Flow
1 |
151
|
93,3
|
513
|
574
|
454
|
-158
|
ROE (netto-inkomsten/eigen vermogen)
|
9,34%
|
9,1%
|
6,62%
|
2,43%
|
4,2%
|
0,46%
|
ROA (netto-inkomsten/totale activa)
|
3,38%
|
3,13%
|
2,18%
|
0,34%
|
1,47%
|
0,93%
|
Totale activa
1 |
11.441
|
12.918
|
14.064
|
34.321
|
14.431
|
2.591
|
Nettoactief per aandeel
2 |
644,0
|
670,0
|
698,0
|
730,0
|
771,0
|
773,0
|
Cashflow per aandeel
2 |
227,0
|
236,0
|
279,0
|
336,0
|
357,0
|
273,0
|
Capex
1 |
404
|
397
|
197
|
160
|
122
|
134
|
Capex/omzet
|
4,44%
|
4,08%
|
2,13%
|
2,09%
|
1,41%
|
1,52%
|
Datum van publicatie
|
29/06/18
|
28/06/19
|
26/06/20
|
25/06/21
|
24/06/22
|
30/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +10,22% | 26,06 mln. | | +44,76% | 1,19 mld. | | -14,58% | 821 mln. | | -14,94% | 173 mln. | | +34,57% | 150 mln. | | +13,33% | 75,07 mln. | | -20,84% | 71,91 mln. | | 0,00% | 69,51 mln. |
Industriële proces ovens & ovens
|