Beurs gesloten -
Japan Exchange
08:00:00 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
196
JPY
|
-1,51%
|
|
-3,92%
|
+2,08%
|
Fiscaal tijdperk: July |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
59.623
|
56.520
|
40.024
|
50.354
|
54.628
|
67.969
|
Bedrijfswaarde
1 |
54.513
|
51.504
|
36.511
|
48.317
|
52.287
|
64.826
|
K/w-verhouding
|
27,2
x
|
20,2
x
|
33,4
x
|
21,8
x
|
17,6
x
|
15,6
x
|
Dividendrendement
|
2,26%
|
2,5%
|
3,72%
|
3,06%
|
2,96%
|
2,45%
|
Marktkapitalisatie/omzet
|
2,62
x
|
2,32
x
|
1,74
x
|
2,12
x
|
2,08
x
|
2,13
x
|
Bedrijfswaarde/omzet
|
2,39
x
|
2,11
x
|
1,59
x
|
2,03
x
|
1,99
x
|
2,04
x
|
Bedrijfswaarde/EBITDA
|
12,4
x
|
10,1
x
|
9,74
x
|
11
x
|
8,97
x
|
8,58
x
|
Bedrijfswaarde/FCF
|
1.003
x
|
32,5
x
|
80,3
x
|
90,1
x
|
28,5
x
|
74,6
x
|
FCF Yield
|
0,1%
|
3,08%
|
1,25%
|
1,11%
|
3,51%
|
1,34%
|
Price to Book
|
6,71
x
|
5,88
x
|
4,48
x
|
5,63
x
|
5,47
x
|
5,76
x
|
Aantal aandelen (in duizenden)
|
336.853
|
332.472
|
330.775
|
324.865
|
323.241
|
317.611
|
Referentieprijs
2 |
177,0
|
170,0
|
121,0
|
155,0
|
169,0
|
214,0
|
Datum van publicatie
|
26/10/18
|
25/10/19
|
30/10/20
|
29/10/21
|
31/10/22
|
31/10/23
|
Fiscaal tijdperk: July |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
22.771
|
24.381
|
22.979
|
23.785
|
26.271
|
31.855
|
EBITDA
1 |
4.400
|
5.124
|
3.749
|
4.412
|
5.829
|
7.553
|
Bedrijfsresultaat (EBIT)
1 |
3.538
|
4.161
|
2.673
|
3.263
|
4.586
|
6.201
|
Operationele Marge
|
15,54%
|
17,07%
|
11,63%
|
13,72%
|
17,46%
|
19,47%
|
Resultaat voor belastingen (EBT)
1 |
3.301
|
3.940
|
2.602
|
3.358
|
4.468
|
6.225
|
Nettowinst (verlies)
1 |
2.211
|
2.823
|
1.201
|
2.335
|
3.125
|
4.408
|
Nettomarge
|
9,71%
|
11,58%
|
5,23%
|
9,82%
|
11,9%
|
13,84%
|
WPA
2 |
6,510
|
8,410
|
3,620
|
7,110
|
9,610
|
13,68
|
Free Cash Flow
1 |
54,38
|
1.584
|
454,9
|
536,1
|
1.834
|
868,5
|
FCF-marge
|
0,24%
|
6,5%
|
1,98%
|
2,25%
|
6,98%
|
2,73%
|
Kasstroomconversie (ebitda)
|
1,24%
|
30,91%
|
12,13%
|
12,15%
|
31,47%
|
11,5%
|
Kasstroomconversie (nettowinst)
|
2,46%
|
56,11%
|
37,87%
|
22,96%
|
58,69%
|
19,7%
|
Dividend per aandeel
2 |
4,000
|
4,250
|
4,500
|
4,750
|
5,000
|
5,250
|
Datum van publicatie
|
26/10/18
|
25/10/19
|
30/10/20
|
29/10/21
|
31/10/22
|
31/10/23
|
Fiscaal tijdperk: Juli |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
---|
Omzet
1 |
12.241
|
12.038
|
6.286
|
12.843
|
7.093
|
9.314
|
16.697
|
8.383
|
7.691
|
15.955
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.993
|
1.750
|
1.176
|
2.301
|
1.401
|
2.220
|
3.553
|
1.789
|
1.686
|
3.276
|
Operationele Marge
|
16,28%
|
14,54%
|
18,71%
|
17,92%
|
19,75%
|
23,84%
|
21,28%
|
21,34%
|
21,92%
|
20,53%
|
Resultaat voor belastingen (EBT)
1 |
2.246
|
1.778
|
1.185
|
2.251
|
1.376
|
2.266
|
3.588
|
1.763
|
1.728
|
3.323
|
Nettowinst (verlies)
1 |
1.507
|
1.280
|
919
|
1.583
|
856
|
1.818
|
2.554
|
999
|
1.389
|
2.307
|
Nettomarge
|
12,31%
|
10,63%
|
14,62%
|
12,33%
|
12,07%
|
19,52%
|
15,3%
|
11,92%
|
18,06%
|
14,46%
|
WPA
2 |
4,550
|
3,880
|
2,820
|
4,860
|
2,630
|
5,680
|
7,990
|
3,130
|
4,390
|
7,280
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
6/03/20
|
5/03/21
|
3/12/21
|
4/03/22
|
3/06/22
|
9/12/22
|
3/03/23
|
9/06/23
|
8/12/23
|
8/03/24
|
Fiscaal tijdperk: Juli |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
5.110
|
5.016
|
3.513
|
2.037
|
2.341
|
3.143
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
54,4
|
1.584
|
455
|
536
|
1.834
|
869
|
ROE (netto-inkomsten/eigen vermogen)
|
22,5%
|
26,5%
|
11,3%
|
20%
|
28,7%
|
37,5%
|
ROA (netto-inkomsten/totale activa)
|
9,34%
|
10,8%
|
6,05%
|
6,88%
|
10,2%
|
13,7%
|
Totale activa
1 |
23.669
|
26.057
|
19.856
|
33.954
|
30.694
|
32.190
|
Nettoactief per aandeel
2 |
26,40
|
28,90
|
27,00
|
27,50
|
30,90
|
37,10
|
Cashflow per aandeel
2 |
34,70
|
35,20
|
49,80
|
41,40
|
36,30
|
34,90
|
Capex
1 |
2.350
|
2.221
|
2.528
|
2.283
|
1.687
|
4.181
|
Capex/omzet
|
10,32%
|
9,11%
|
11%
|
9,6%
|
6,42%
|
13,13%
|
Datum van publicatie
|
26/10/18
|
25/10/19
|
30/10/20
|
29/10/21
|
31/10/22
|
31/10/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,08% | 404 mln. | | 0,00% | 2,16 mld. | | -6,78% | 1,89 mld. | | -9,55% | 1,36 mld. | | -21,13% | 160 mln. | | +0,15% | 122 mln. | | +31,43% | 107 mln. | | -0,77% | 71,43 mln. |
Parkeerplaatsexploitanten
|