Vertraagde tijd
Japan Exchange
05:45:04 11-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
132
JPY
|
+1,54%
|
|
-4,55%
|
+11,86%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
3.984
|
6.561
|
8.412
|
6.394
|
5.379
|
5.279
|
Bedrijfswaarde
1 |
2.250
|
4.802
|
6.565
|
4.546
|
3.311
|
2.614
|
K/w-verhouding
|
1,85
x
|
6,94
x
|
15,8
x
|
9,19
x
|
21,1
x
|
14,8
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,57
x
|
2,72
x
|
3,31
x
|
2,29
x
|
2
x
|
1,79
x
|
Bedrijfswaarde/omzet
|
0,89
x
|
1,99
x
|
2,59
x
|
1,63
x
|
1,23
x
|
0,89
x
|
Bedrijfswaarde/EBITDA
|
5,71
x
|
14,3
x
|
17,6
x
|
9,49
x
|
9,15
x
|
5,56
x
|
Bedrijfswaarde/FCF
|
11,1
x
|
29
x
|
39,8
x
|
50
x
|
9,02
x
|
9,54
x
|
FCF Yield
|
9,01%
|
3,45%
|
2,52%
|
2%
|
11,1%
|
10,5%
|
Price to Book
|
0,23
x
|
0,71
x
|
1,75
x
|
1,2
x
|
1,9
x
|
1,74
x
|
Aantal aandelen (in duizenden)
|
45.211
|
45.559
|
45.970
|
46.337
|
46.370
|
45.903
|
Referentieprijs
2 |
88,12
|
144,0
|
183,0
|
138,0
|
116,0
|
115,0
|
Datum van publicatie
|
26/03/19
|
24/03/20
|
24/03/21
|
23/03/22
|
24/03/23
|
26/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
2.540
|
2.411
|
2.539
|
2.790
|
2.695
|
2.945
|
EBITDA
1 |
394
|
336
|
374
|
479
|
362
|
470
|
Bedrijfsresultaat (EBIT)
1 |
390
|
334
|
373
|
475
|
352
|
464
|
Operationele Marge
|
15,35%
|
13,85%
|
14,69%
|
17,03%
|
13,06%
|
15,76%
|
Resultaat voor belastingen (EBT)
1 |
405
|
353
|
390
|
494
|
370
|
492
|
Nettowinst (verlies)
1 |
276
|
240
|
269
|
349
|
255
|
359
|
Nettomarge
|
10,87%
|
9,95%
|
10,59%
|
12,51%
|
9,46%
|
12,19%
|
WPA
2 |
47,66
|
20,76
|
11,61
|
15,02
|
5,500
|
7,790
|
Free Cash Flow
1 |
202,8
|
165,8
|
165,1
|
90,88
|
367
|
274
|
FCF-marge
|
7,98%
|
6,87%
|
6,5%
|
3,26%
|
13,62%
|
9,3%
|
Kasstroomconversie (ebitda)
|
51,46%
|
49,33%
|
44,15%
|
18,97%
|
101,38%
|
58,3%
|
Kasstroomconversie (nettowinst)
|
73,46%
|
69,06%
|
61,38%
|
26,04%
|
143,92%
|
76,32%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/03/19
|
24/03/20
|
24/03/21
|
23/03/22
|
24/03/23
|
26/03/24
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
1.319
|
1.301
|
655
|
1.306
|
699
|
691
|
1.399
|
747
|
793
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
221
|
194
|
99
|
158
|
96
|
111
|
195
|
120
|
150
|
Operationele Marge
|
16,76%
|
14,91%
|
15,11%
|
12,1%
|
13,73%
|
16,06%
|
13,94%
|
16,06%
|
18,92%
|
Resultaat voor belastingen (EBT)
1 |
229
|
203
|
108
|
167
|
105
|
137
|
222
|
122
|
149
|
Nettowinst (verlies)
1 |
159
|
141
|
75
|
115
|
73
|
94
|
152
|
84
|
103
|
Nettomarge
|
12,05%
|
10,84%
|
11,45%
|
8,81%
|
10,44%
|
13,6%
|
10,86%
|
11,24%
|
12,99%
|
WPA
2 |
3,465
|
3,065
|
1,615
|
5,000
|
1,560
|
2,050
|
3,290
|
1,840
|
2,230
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/08/20
|
13/08/21
|
13/05/22
|
15/08/22
|
14/11/22
|
15/05/23
|
10/08/23
|
14/11/23
|
15/05/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.734
|
1.759
|
1.847
|
1.848
|
2.068
|
2.665
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
203
|
166
|
165
|
90,9
|
367
|
274
|
ROE (netto-inkomsten/eigen vermogen)
|
12,9%
|
10,7%
|
11,4%
|
13,8%
|
9,3%
|
12,2%
|
ROA (netto-inkomsten/totale activa)
|
9,94%
|
8,25%
|
8,86%
|
10,5%
|
7,21%
|
8,81%
|
Totale activa
1 |
2.775
|
2.909
|
3.038
|
3.317
|
3.537
|
4.075
|
Nettoactief per aandeel
2 |
389,0
|
202,0
|
104,0
|
115,0
|
61,20
|
66,20
|
Cashflow per aandeel
2 |
307,0
|
154,0
|
80,40
|
80,00
|
44,60
|
58,00
|
Capex
|
-
|
-
|
-
|
10
|
36
|
1
|
Capex/omzet
|
-
|
-
|
-
|
0,36%
|
1,34%
|
0,03%
|
Datum van publicatie
|
26/03/19
|
24/03/20
|
24/03/21
|
23/03/22
|
24/03/23
|
26/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,86% | 36,83 mln. | | -17,24% | 181 mld. | | +1,57% | 169 mld. | | +4,18% | 156 mld. | | +5,97% | 103 mld. | | +46,71% | 84,96 mld. | | +12,64% | 83,78 mld. | | -2,74% | 76,05 mld. | | -3,20% | 46,42 mld. | | -36,30% | 43,93 mld. |
IT Diensten & Consulting - Andere
|