slotkoers
Korea S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
400.500
KRW
|
-0,87%
|
|
+2,56%
|
-1,60%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.390.721
|
1.734.787
|
1.841.766
|
2.064.397
|
2.353.528
|
2.315.941
|
-
|
-
|
Bedrijfswaarde
2 |
953
|
1.248
|
1.391
|
1.627
|
2.354
|
1.564
|
1.429
|
1.484
|
K/w-verhouding
|
19,6
x
|
11,7
x
|
18,4
x
|
17,8
x
|
13,7
x
|
12,5
x
|
11,4
x
|
10,9
x
|
Dividendrendement
|
1,66%
|
1,33%
|
1,26%
|
1,4%
|
-
|
1,28%
|
1,3%
|
1,31%
|
Marktkapitalisatie/omzet
|
0,59
x
|
0,66
x
|
0,69
x
|
0,66
x
|
0,69
x
|
0,64
x
|
0,61
x
|
0,59
x
|
Bedrijfswaarde/omzet
|
0,41
x
|
0,47
x
|
0,52
x
|
0,52
x
|
0,69
x
|
0,43
x
|
0,38
x
|
0,38
x
|
Bedrijfswaarde/EBITDA
|
5,45
x
|
4,76
x
|
6,59
x
|
7,12
x
|
7,13
x
|
4,37
x
|
3,73
x
|
3,71
x
|
Bedrijfswaarde/FCF
|
120
x
|
23,1
x
|
-42,9
x
|
24,4
x
|
-
|
12,5
x
|
9,81
x
|
11,6
x
|
FCF Yield
|
0,83%
|
4,34%
|
-2,33%
|
4,1%
|
-
|
8,02%
|
10,2%
|
8,63%
|
Price to Book
|
0,72
x
|
0,85
x
|
0,84
x
|
0,9
x
|
-
|
0,93
x
|
0,86
x
|
0,82
x
|
Aantal aandelen (in duizenden)
|
5.783
|
5.783
|
5.783
|
5.783
|
5.783
|
5.783
|
-
|
-
|
Referentieprijs
3 |
240.500
|
300.000
|
318.500
|
357.000
|
407.000
|
400.500
|
400.500
|
400.500
|
Datum van publicatie
|
6/02/20
|
4/02/21
|
10/02/22
|
9/02/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.344
|
2.640
|
2.663
|
3.129
|
3.411
|
3.596
|
3.782
|
3.923
|
EBITDA
1 |
174,8
|
261,9
|
211,2
|
228,6
|
330,1
|
357,7
|
382,8
|
399,7
|
Bedrijfsresultaat (EBIT)
1 |
78,82
|
160,3
|
106,1
|
112,2
|
212,1
|
237,4
|
254,9
|
274,2
|
Operationele Marge
|
3,36%
|
6,07%
|
3,99%
|
3,58%
|
6,22%
|
6,6%
|
6,74%
|
6,99%
|
Resultaat voor belastingen (EBT)
1 |
103,5
|
190,6
|
136,8
|
158,8
|
231,1
|
251
|
281,1
|
293
|
Nettowinst (verlies)
1 |
71
|
148,5
|
99,64
|
116
|
171,5
|
188,6
|
210,6
|
218,3
|
Nettomarge
|
3,03%
|
5,63%
|
3,74%
|
3,71%
|
5,03%
|
5,24%
|
5,57%
|
5,57%
|
WPA
2 |
12.277
|
25.682
|
17.263
|
20.081
|
29.728
|
32.065
|
35.196
|
36.610
|
Free Cash Flow
3 |
7.933
|
54.118
|
-32.392
|
66.789
|
-
|
125.383
|
145.729
|
128.000
|
FCF-marge
|
338,45%
|
2.050,09%
|
-1.216,39%
|
2.134,48%
|
-
|
3.486,38%
|
3.852,79%
|
3.262,98%
|
Kasstroomconversie (ebitda)
|
4.538,06%
|
20.663,52%
|
-
|
29.221,16%
|
-
|
35.056,54%
|
38.064,33%
|
32.020,61%
|
Kasstroomconversie (nettowinst)
|
11.174,12%
|
36.440,58%
|
-
|
57.560,31%
|
-
|
66.495,19%
|
69.213,28%
|
58.625,96%
|
Dividend per aandeel
2 |
4.000
|
4.000
|
4.000
|
5.000
|
-
|
5.125
|
5.208
|
5.250
|
Datum van publicatie
|
6/02/20
|
4/02/21
|
10/02/22
|
9/02/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2019 S2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
1.187
|
673
|
707,7
|
736,3
|
756,2
|
813
|
823,6
|
860,4
|
837,5
|
855,9
|
856,7
|
903,6
|
888,2
|
907
|
904,6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
39,01
|
29,12
|
31,44
|
34,32
|
4,253
|
27,3
|
46,3
|
63,75
|
53,7
|
55,67
|
38,94
|
66,37
|
54,97
|
61,37
|
49,72
|
Operationele Marge
|
3,29%
|
4,33%
|
4,44%
|
4,66%
|
0,56%
|
3,36%
|
5,62%
|
7,41%
|
6,41%
|
6,5%
|
4,54%
|
7,34%
|
6,19%
|
6,77%
|
5,5%
|
Resultaat voor belastingen (EBT)
1 |
-
|
35,41
|
38,45
|
43,24
|
35,37
|
34,63
|
45,61
|
70,61
|
60,01
|
65,57
|
34,94
|
74,7
|
63,9
|
67,35
|
44,95
|
Nettowinst (verlies)
1 |
-
|
25,43
|
27,17
|
33,04
|
27,67
|
28,39
|
27,01
|
54,4
|
44,95
|
50,05
|
22,5
|
56,97
|
47,83
|
51,1
|
32,65
|
Nettomarge
|
-
|
3,78%
|
3,84%
|
4,49%
|
3,66%
|
3,49%
|
3,28%
|
6,32%
|
5,37%
|
5,85%
|
2,63%
|
6,3%
|
5,39%
|
5,63%
|
3,61%
|
WPA
|
-
|
4.398
|
4.699
|
5.713
|
4.786
|
4.910
|
4.671
|
9.408
|
7.773
|
8.655
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
6/02/20
|
15/11/21
|
10/02/22
|
16/05/22
|
16/08/22
|
14/11/22
|
9/02/23
|
15/05/23
|
11/08/23
|
14/11/23
|
7/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
438
|
487
|
451
|
437
|
-
|
752
|
887
|
832
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
7.933
|
54.118
|
-32.392
|
66.789
|
-
|
125.383
|
145.729
|
128.000
|
ROE (netto-inkomsten/eigen vermogen)
|
3,7%
|
7,47%
|
4,69%
|
5,14%
|
7,21%
|
7,66%
|
7,78%
|
7,67%
|
ROA (netto-inkomsten/totale activa)
|
2,74%
|
5,54%
|
3,55%
|
3,91%
|
-
|
5,91%
|
6,16%
|
5,87%
|
Totale activa
1 |
2.590
|
2.680
|
2.807
|
2.965
|
-
|
3.188
|
3.418
|
3.722
|
Nettoactief per aandeel
3 |
333.399
|
351.731
|
377.778
|
398.464
|
-
|
430.216
|
467.468
|
489.996
|
Cashflow per aandeel
3 |
28.094
|
40.032
|
28.133
|
27.609
|
-
|
54.102
|
55.935
|
-
|
Capex
1 |
155
|
177
|
195
|
92,9
|
-
|
131
|
144
|
175
|
Capex/omzet
|
6,59%
|
6,72%
|
7,33%
|
2,97%
|
-
|
3,64%
|
3,8%
|
4,46%
|
Datum van publicatie
|
6/02/20
|
4/02/21
|
10/02/22
|
9/02/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
400.500
KRW Gemiddelde koersdoel
543.077
KRW Spread / Gemiddelde doel +35,60% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,60% | 1,71 mld. | | -14,45% | 8,37 mld. | | +2,60% | 7,88 mld. | | -6,51% | 6,42 mld. | | -8,85% | 939 mln. | | -18,40% | 681 mln. | | -8,80% | 622 mln. | | -18,72% | 603 mln. | | +13,76% | 530 mln. | | -10,50% | 367 mln. |
Kant-en-klare maaltijden
|