Beurs gesloten -
Australian S.E.
08:10:43 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
15,1
AUD
|
+1,48%
|
|
-2,58%
|
+10,62%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
7.451
|
9.888
|
11.381
|
7.969
|
13.895
|
17.344
|
-
|
-
|
Bedrijfswaarde
1 |
7.233
|
10.022
|
11.497
|
7.910
|
13.533
|
17.499
|
17.013
|
16.463
|
K/w-verhouding
|
48,5
x
|
35,9
x
|
8,56
x
|
18,6
x
|
24
x
|
27,3
x
|
14,6
x
|
14,5
x
|
Dividendrendement
|
1,16%
|
1,27%
|
1,74%
|
3,14%
|
2,19%
|
2,26%
|
2,94%
|
3%
|
Marktkapitalisatie/omzet
|
5,32
x
|
5,02
x
|
4,12
x
|
2,13
x
|
3,36
x
|
3,56
x
|
2,94
x
|
2,86
x
|
Bedrijfswaarde/omzet
|
5,16
x
|
5,08
x
|
4,16
x
|
2,12
x
|
3,28
x
|
3,59
x
|
2,89
x
|
2,71
x
|
Bedrijfswaarde/EBITDA
|
15,1
x
|
13,4
x
|
9,92
x
|
5,21
x
|
8,8
x
|
8,51
x
|
5,77
x
|
5,41
x
|
Bedrijfswaarde/FCF
|
-26,9
x
|
-10,4
x
|
14
x
|
11
x
|
43,8
x
|
31,2
x
|
15,7
x
|
13,4
x
|
FCF Yield
|
-3,72%
|
-9,58%
|
7,13%
|
9,08%
|
2,28%
|
3,21%
|
6,36%
|
7,48%
|
Price to Book
|
6,68
x
|
4,61
x
|
1,43
x
|
0,97
x
|
1,64
x
|
1,99
x
|
1,83
x
|
1,7
x
|
Aantal aandelen (in duizenden)
|
639.593
|
740.151
|
1.163.687
|
1.165.126
|
1.150.246
|
1.148.624
|
-
|
-
|
Referentieprijs
2 |
11,65
|
13,36
|
9,780
|
6,840
|
12,08
|
15,10
|
15,10
|
15,10
|
Datum van publicatie
|
26/08/19
|
18/08/20
|
24/08/21
|
28/08/22
|
23/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.401
|
1.972
|
2.760
|
3.735
|
4.131
|
4.876
|
5.893
|
6.064
|
EBITDA
1 |
479,7
|
745,4
|
1.159
|
1.517
|
1.537
|
2.056
|
2.948
|
3.043
|
Bedrijfsresultaat (EBIT)
1 |
232,3
|
390,6
|
499,2
|
662,5
|
478
|
950,8
|
1.692
|
1.648
|
Operationele Marge
|
16,58%
|
19,81%
|
18,08%
|
17,74%
|
11,57%
|
19,5%
|
28,72%
|
27,17%
|
Resultaat voor belastingen (EBT)
1 |
214,8
|
344,6
|
1.584
|
610,1
|
844,8
|
914,1
|
1.615
|
1.657
|
Nettowinst (verlies)
1 |
154,7
|
258,3
|
1.032
|
429,8
|
585
|
620,5
|
1.135
|
1.168
|
Nettomarge
|
11,04%
|
13,1%
|
37,4%
|
11,51%
|
14,16%
|
12,73%
|
19,27%
|
19,26%
|
WPA
2 |
0,2400
|
0,3720
|
1,143
|
0,3680
|
0,5030
|
0,5529
|
1,036
|
1,044
|
Free Cash Flow
1 |
-268,9
|
-959,9
|
819,7
|
717,9
|
308,9
|
561,5
|
1.082
|
1.231
|
FCF-marge
|
-19,19%
|
-48,68%
|
29,69%
|
19,22%
|
7,48%
|
11,52%
|
18,35%
|
20,3%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
70,71%
|
47,31%
|
20,1%
|
27,31%
|
36,69%
|
40,45%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
79,39%
|
167,03%
|
52,8%
|
90,5%
|
95,26%
|
105,38%
|
Dividend per aandeel
2 |
0,1350
|
0,1700
|
0,1700
|
0,2150
|
0,2650
|
0,3410
|
0,4442
|
0,4536
|
Datum van publicatie
|
26/08/19
|
18/08/20
|
24/08/21
|
28/08/22
|
23/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Omzet
1 |
827
|
1.145
|
1.111
|
1.649
|
1.807
|
1.928
|
1.949
|
2.182
|
2.248
|
2.661
|
2.929
|
3.139
|
3.244
|
-
|
EBITDA
1 |
322,3
|
423,1
|
472,2
|
687
|
699
|
818,3
|
632,7
|
-
|
889
|
1.172
|
1.257
|
1.515
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
281,3
|
217,9
|
410
|
252,5
|
97,1
|
380,9
|
338,7
|
621
|
827,1
|
1.005
|
1.253
|
-
|
Operationele Marge
|
-
|
-
|
25,32%
|
13,21%
|
22,69%
|
13,09%
|
4,98%
|
17,45%
|
15,07%
|
23,34%
|
28,24%
|
32,03%
|
38,62%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
270,7
|
1.313
|
398
|
212,1
|
70
|
-
|
288,6
|
592,5
|
677
|
896
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
184,5
|
848
|
261
|
168,8
|
47,7
|
-
|
198,5
|
410,5
|
474
|
627
|
-
|
-
|
Nettomarge
|
-
|
-
|
16,61%
|
51,41%
|
14,44%
|
8,75%
|
2,45%
|
-
|
8,83%
|
15,42%
|
16,19%
|
19,97%
|
-
|
-
|
WPA
2 |
-
|
-
|
0,2480
|
0,8950
|
0,2230
|
0,1450
|
0,0410
|
-
|
0,1710
|
0,3310
|
0,4110
|
0,5440
|
-
|
-
|
Dividend per aandeel
2 |
0,0750
|
-
|
0,0950
|
0,0950
|
0,1000
|
0,1150
|
-
|
0,1550
|
0,1500
|
0,1700
|
0,1800
|
0,2200
|
0,2100
|
0,2000
|
Datum van publicatie
|
10/02/20
|
18/08/20
|
9/02/21
|
24/08/21
|
9/02/22
|
28/08/22
|
19/02/23
|
23/08/23
|
21/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
134
|
116
|
-
|
-
|
155
|
-
|
-
|
Nettokaspositie
1 |
218
|
-
|
-
|
59,6
|
362
|
-
|
331
|
881
|
Hefboom (schuld/ebitda)
|
-
|
0,1795
x
|
0,1002
x
|
-
|
-
|
0,0753
x
|
-
|
-
|
Free Cash Flow
1 |
-269
|
-960
|
820
|
718
|
309
|
562
|
1.082
|
1.231
|
ROE (netto-inkomsten/eigen vermogen)
|
18,5%
|
15,9%
|
20,4%
|
5,31%
|
3,6%
|
7,54%
|
12,2%
|
11,4%
|
ROA (netto-inkomsten/totale activa)
|
12,5%
|
9,47%
|
13,7%
|
3,84%
|
2,56%
|
5,67%
|
9,09%
|
9,18%
|
Totale activa
1 |
1.235
|
2.728
|
7.530
|
11.190
|
22.829
|
10.945
|
12.490
|
12.728
|
Nettoactief per aandeel
2 |
1,740
|
2,900
|
6,860
|
7,050
|
7,380
|
7,570
|
8,260
|
8,900
|
Cashflow per aandeel
2 |
0,5900
|
1,020
|
1,190
|
1,370
|
1,160
|
1,720
|
2,160
|
2,210
|
Capex
1 |
287
|
363
|
693
|
1.029
|
1.059
|
1.363
|
1.437
|
1.376
|
Capex/omzet
|
20,47%
|
18,39%
|
25,11%
|
27,54%
|
25,64%
|
27,96%
|
24,39%
|
22,7%
|
Datum van publicatie
|
26/08/19
|
18/08/20
|
24/08/21
|
28/08/22
|
23/08/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
15,1
AUD Gemiddelde koersdoel
15,48
AUD Spread / Gemiddelde doel +2,53% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +10,62% | 11,31 mld. | | +3,24% | 49,27 mld. | | +19,45% | 32,63 mld. | | -2,42% | 29,96 mld. | | +12,88% | 24,43 mld. | | +27,61% | 9,95 mld. | | -.--% | 8,61 mld. | | +14,84% | 8,27 mld. | | +2,99% | 8,19 mld. | | +17,34% | 6,08 mld. |
Goudwinning
|