Beurs gesloten -
Nasdaq
22:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
11,55
USD
|
+2,76%
|
|
+6,06%
|
-7,45%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
1.774
|
1.628
|
1.792
|
1.775
|
1.586
|
1.470
|
-
|
Bedrijfswaarde
1 |
1.774
|
1.628
|
1.792
|
1.775
|
1.586
|
1.470
|
1.470
|
K/w-verhouding
|
16
x
|
20,5
x
|
11,7
x
|
13,3
x
|
11,8
x
|
16,4
x
|
11,7
x
|
Dividendrendement
|
4,39%
|
5,97%
|
5,65%
|
5,72%
|
6,41%
|
6,93%
|
6,93%
|
Marktkapitalisatie/omzet
|
3,86
x
|
3,11
x
|
3,52
x
|
3,34
x
|
2,89
x
|
2,77
x
|
2,56
x
|
Bedrijfswaarde/omzet
|
3,86
x
|
3,11
x
|
3,52
x
|
3,34
x
|
2,89
x
|
2,77
x
|
2,56
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,31
x
|
1,05
x
|
1,13
x
|
1,19
x
|
1,02
x
|
0,95
x
|
0,93
x
|
Aantal aandelen (in duizenden)
|
106.673
|
127.801
|
126.563
|
126.988
|
127.104
|
127.264
|
-
|
Referentieprijs
2 |
16,63
|
12,74
|
14,16
|
13,98
|
12,48
|
11,55
|
11,55
|
Datum van publicatie
|
27/01/20
|
25/01/21
|
24/01/22
|
23/01/23
|
22/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
459,9
|
524
|
509
|
531,5
|
549,5
|
529,8
|
573,2
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
167,9
|
176,5
|
167,4
|
197,2
|
204,7
|
177,4
|
198,9
|
Operationele Marge
|
36,52%
|
33,68%
|
32,88%
|
37,09%
|
37,25%
|
33,48%
|
34,7%
|
Resultaat voor belastingen (EBT)
1 |
141,1
|
92,53
|
201,1
|
173,7
|
175,1
|
128,3
|
164,4
|
Nettowinst (verlies)
1 |
110,4
|
74,85
|
154,3
|
133,7
|
135
|
82,22
|
125,2
|
Nettomarge
|
24,01%
|
14,29%
|
30,32%
|
25,15%
|
24,56%
|
15,52%
|
21,84%
|
WPA
2 |
1,040
|
0,6200
|
1,210
|
1,050
|
1,060
|
0,7033
|
0,9833
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,7300
|
0,7600
|
0,8000
|
0,8000
|
0,8000
|
0,8000
|
0,8000
|
Datum van publicatie
|
27/01/20
|
25/01/21
|
24/01/22
|
23/01/23
|
22/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
123,7
|
116,4
|
130,7
|
139,6
|
144,9
|
136,4
|
137,5
|
139
|
135,5
|
131,2
|
125,2
|
135,7
|
137,2
|
137,5
|
141,5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
40,22
|
35,79
|
45,91
|
56,98
|
58,49
|
51,78
|
54,08
|
51,69
|
47,15
|
41,18
|
42,55
|
45,35
|
46,45
|
45,55
|
48,2
|
Operationele Marge
|
32,52%
|
30,76%
|
35,12%
|
40,83%
|
40,37%
|
37,96%
|
39,33%
|
37,2%
|
34,8%
|
31,38%
|
34%
|
33,43%
|
33,85%
|
33,12%
|
34,05%
|
Resultaat voor belastingen (EBT)
1 |
39,32
|
35,9
|
43,28
|
49,29
|
45,22
|
43,99
|
43,56
|
50,68
|
36,85
|
37,74
|
10,88
|
37,88
|
38,42
|
37,08
|
39,49
|
Nettowinst (verlies)
1 |
30,06
|
28,29
|
33,43
|
37,3
|
34,65
|
33,68
|
33,04
|
39,22
|
29,01
|
29,16
|
-3,016
|
28,86
|
29,26
|
28,14
|
29,95
|
Nettomarge
|
24,3%
|
24,31%
|
25,57%
|
26,73%
|
23,91%
|
24,69%
|
24,03%
|
28,22%
|
21,42%
|
22,23%
|
-2,41%
|
21,27%
|
21,32%
|
20,46%
|
21,16%
|
WPA
2 |
0,2400
|
0,2200
|
0,2600
|
0,2900
|
0,2700
|
0,2600
|
0,2600
|
0,3100
|
0,2300
|
0,2300
|
0,0200
|
0,2267
|
0,2317
|
0,2183
|
0,2350
|
Dividend per aandeel
2 |
0,2000
|
0,2000
|
0,2000
|
0,2000
|
0,2000
|
0,2000
|
0,2000
|
0,2000
|
0,2000
|
0,2000
|
0,2000
|
0,2000
|
0,2000
|
0,2000
|
0,2000
|
Datum van publicatie
|
24/01/22
|
25/04/22
|
25/07/22
|
24/10/22
|
23/01/23
|
24/04/23
|
24/07/23
|
23/10/23
|
22/01/24
|
22/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,36%
|
4,72%
|
9,91%
|
8,8%
|
8,94%
|
7,53%
|
7,95%
|
ROA (netto-inkomsten/totale activa)
|
1,07%
|
0,58%
|
1,08%
|
0,94%
|
0,95%
|
0,76%
|
0,82%
|
Totale activa
1 |
10.321
|
12.906
|
14.289
|
14.220
|
14.206
|
10.818
|
15.330
|
Nettoactief per aandeel
2 |
12,70
|
12,10
|
12,50
|
11,70
|
12,20
|
12,10
|
12,40
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/01/20
|
25/01/21
|
24/01/22
|
23/01/23
|
22/01/24
|
-
|
-
|
Laatste slotkoers
11,55
USD Gemiddelde koersdoel
11,4
USD Spread / Gemiddelde doel -1,30% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,45% | 1,43 mld. | | +18,91% | 572 mld. | | +18,12% | 307 mld. | | +21,47% | 262 mld. | | +24,09% | 186 mld. | | +29,19% | 174 mld. | | +7,62% | 160 mld. | | -1,49% | 155 mld. | | +8,69% | 150 mld. | | +13,94% | 140 mld. |
Banken - Andere
|